| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.70B | 18.02B | 17.15B | 13.51B | 10.24B | 13.55B |
| Gross Profit | 634.63M | 670.91M | 781.35M | 637.43M | 575.79M | 1.18B |
| EBITDA | -698.06M | -665.76M | -337.28M | 56.90M | -3.71B | 503.00M |
| Net Income | -1.42B | -1.37B | -630.04M | -275.58M | -3.57B | 114.06M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 10.40B | 8.33B | 7.06B | 7.37B | 9.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 3.51B | 1.16B | 485.07M | 195.62M | 173.58M |
| Total Debt | 8.35B | 8.88B | 4.18B | 2.92B | 2.46B | 3.06B |
| Total Liabilities | 9.46B | 10.30B | 8.29B | 6.63B | 6.66B | 4.90B |
| Stockholders Equity | -1.40B | -1.32B | 70.61M | 428.56M | 705.08M | 4.29B |
Cash Flow | ||||||
| Free Cash Flow | -61.93M | -154.58M | 39.22M | -612.18M | -1.01B | 297.38M |
| Operating Cash Flow | -42.97M | -132.37M | 57.52M | -599.49M | -992.62M | 315.03M |
| Investing Cash Flow | 194.83M | 223.57M | -178.32M | 10.32M | -30.48M | 78.10M |
| Financing Cash Flow | 2.92B | 2.50B | 613.93M | 721.44M | 1.05B | -988.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$451.46M | 1.23 | 17.75% | 2.76% | 17.38% | 15.93% | |
62 Neutral | HK$334.22M | 2,796.00 | 33.09% | ― | 125.71% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$234.18M | 18.51 | 3.10% | 7.94% | 1.69% | -81.96% | |
51 Neutral | HK$1.98B | -2.20 | -79.55% | ― | -37.11% | -223.08% | |
42 Neutral | HK$350.15M | -0.65 | 104.65% | ― | -4.97% | -92.27% | |
41 Neutral | HK$356.46M | -3.69 | -3.12% | ― | -33.28% | 91.18% |