| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 76.76M | 93.24M | 111.54M | 56.94M | 126.38M | 285.21M |
| Gross Profit | 18.95M | 19.34M | 22.68M | 24.89M | 25.32M | 66.46M |
| EBITDA | -10.36M | -5.62M | 19.25M | -16.19M | -22.16M | -24.38M |
| Net Income | -52.90M | -43.99M | -17.57M | 10.75M | -257.92M | -76.23M |
Balance Sheet | ||||||
| Total Assets | 315.67M | 393.94M | 410.78M | 340.99M | 349.68M | 736.94M |
| Cash, Cash Equivalents and Short-Term Investments | 23.25M | 26.49M | 45.10M | 49.25M | 45.32M | 93.81M |
| Total Debt | 181.91M | 208.85M | 201.90M | 162.06M | 245.96M | 341.38M |
| Total Liabilities | 265.35M | 312.12M | 281.81M | 199.15M | 295.93M | 424.96M |
| Stockholders Equity | 50.72M | 82.27M | 131.81M | 144.32M | 56.41M | 316.67M |
Cash Flow | ||||||
| Free Cash Flow | 8.89M | 4.34M | -19.08M | 5.55M | 13.06M | -52.94M |
| Operating Cash Flow | 8.89M | 4.34M | -19.08M | 5.55M | 13.30M | -50.64M |
| Investing Cash Flow | 15.53M | 10.91M | 1.19M | -4.92M | 543.00K | -4.84M |
| Financing Cash Flow | -51.90M | -21.27M | 6.55M | -3.71M | -51.50M | -6.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$418.71M | 7.79 | 15.49% | 2.76% | 17.38% | 15.93% | |
76 Outperform | HK$157.64M | 1.31 | 4.74% | 11.85% | -3.54% | -31.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$1.90B | -2.20 | -79.55% | ― | -37.11% | -223.08% | |
49 Neutral | HK$238.21M | 18.51 | 3.10% | 7.94% | 1.69% | -81.96% | |
42 Neutral | HK$359.02M | -0.65 | 104.65% | ― | -4.97% | -92.27% | |
41 Neutral | HK$150.59M | -3.69 | -3.12% | ― | -33.28% | 91.18% |