| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 60.83M | 93.24M | 111.54M | 56.94M | 126.38M |
| Gross Profit | 9.18M | 19.34M | 22.68M | 24.89M | 25.32M |
| EBITDA | -22.75M | -5.62M | 19.25M | -16.19M | -22.16M |
| Net Income | -95.27M | -43.99M | -17.57M | 10.75M | -257.92M |
Balance Sheet | |||||
| Total Assets | 472.30M | 393.94M | 410.78M | 340.99M | 349.68M |
| Cash, Cash Equivalents and Short-Term Investments | 86.51M | 26.49M | 45.10M | 49.25M | 45.32M |
| Total Debt | 168.46M | 208.85M | 201.90M | 162.06M | 245.96M |
| Total Liabilities | 300.59M | 312.12M | 281.81M | 199.15M | 295.93M |
| Stockholders Equity | 171.90M | 82.27M | 131.81M | 144.32M | 56.41M |
Cash Flow | |||||
| Free Cash Flow | 77.59M | 4.34M | -19.08M | 5.55M | 13.06M |
| Operating Cash Flow | 77.59M | 4.34M | -19.08M | 5.55M | 13.30M |
| Investing Cash Flow | 7.44M | 10.91M | 1.19M | -4.92M | 543.00K |
| Financing Cash Flow | -23.75M | -21.27M | 6.55M | -3.71M | -51.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$33.48B | -17.03 | 11.27% | 3.18% | 26.38% | -53.61% | |
63 Neutral | HK$1.23B | 9.13 | 41.54% | 1.89% | 44.93% | 18.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.20B | -7.10 | -6.45% | ― | 5.73% | -35.54% | |
58 Neutral | HK$349.91M | 13.05 | 6.42% | 4.29% | -11.44% | -24.09% | |
45 Neutral | HK$1.27B | -9.67 | -84.63% | ― | -34.70% | -85.98% | |
40 Underperform | HK$941.44M | -0.11 | ― | ― | 13.45% | 48.65% |