| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.37M | 99.22M | 64.97M | 78.19M | 95.91M | 120.55M |
| Gross Profit | 38.05M | 68.79M | 38.59M | 51.58M | 63.52M | 74.22M |
| EBITDA | -5.54M | 26.20M | -4.89M | 1.79M | 19.07M | 32.73M |
| Net Income | -5.97M | 1.61M | -17.27M | -11.05M | 5.23M | 14.56M |
Balance Sheet | ||||||
| Total Assets | 108.76M | 118.71M | 106.81M | 99.79M | 114.97M | 138.27M |
| Cash, Cash Equivalents and Short-Term Investments | 33.30M | 961.00K | 12.19M | 9.48M | 22.18M | 29.14M |
| Total Debt | 28.78M | 22.83M | 32.82M | 19.34M | 20.94M | 22.56M |
| Total Liabilities | 74.96M | 81.97M | 71.54M | 46.99M | 52.29M | 67.88M |
| Stockholders Equity | 33.80M | 36.75M | 35.27M | 52.71M | 62.68M | 70.39M |
Cash Flow | ||||||
| Free Cash Flow | 12.94M | 3.09M | -75.00K | -2.02M | 26.21M | 34.77M |
| Operating Cash Flow | 13.09M | 3.14M | 78.00K | -1.50M | 26.77M | 35.22M |
| Investing Cash Flow | 3.11M | -2.90M | -1.27M | -522.00K | -7.61M | -12.78M |
| Financing Cash Flow | -17.52M | -11.36M | 3.98M | -10.73M | -25.82M | -10.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$305.71M | 27.97 | 31.07% | ― | 52.73% | ― | |
54 Neutral | HK$169.05M | -250.00 | -0.06% | ― | -14.12% | -104.76% | |
53 Neutral | HK$148.00M | ― | -4.46% | 5.14% | -27.20% | -195.83% | |
45 Neutral | HK$298.60M | -1.06 | ― | ― | -15.54% | 16.04% | |
40 Underperform | HK$97.60M | ― | -87.26% | ― | -12.97% | -20.77% | |
39 Underperform | HK$552.71M | -17.34 | -3.08% | ― | -33.28% | 91.18% |