| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.79M | 71.34M | 59.74M | 27.34M | 42.90M | 56.74M |
| Gross Profit | 16.36M | 22.46M | 26.11M | 26.72M | 37.41M | 53.78M |
| EBITDA | 5.90M | 12.98M | 17.10M | 22.51M | 29.17M | 44.93M |
| Net Income | -638.00K | 4.52M | 11.02M | 14.60M | 25.36M | 43.90M |
Balance Sheet | ||||||
| Total Assets | 1.14B | 1.14B | 1.13B | 1.11B | 1.09B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 588.01M | 653.57M | 695.82M | 612.42M | 717.05M | 827.66M |
| Total Debt | 20.93M | 7.71M | 8.25M | 7.56M | 7.13M | 1.25M |
| Total Liabilities | 27.05M | 24.90M | 27.21M | 14.89M | 13.96M | 103.31M |
| Stockholders Equity | 1.11B | 1.11B | 1.10B | 1.09B | 1.08B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | -101.15M | -47.80M | 75.61M | -109.72M | -25.59M | 232.20M |
| Operating Cash Flow | -101.15M | -47.80M | 75.61M | -109.72M | -25.47M | 232.37M |
| Investing Cash Flow | 1.03M | 1.26M | 2.10M | 5.14M | 923.00K | 3.35M |
| Financing Cash Flow | 3.90M | 4.29M | 5.68M | -58.00K | -86.06M | 3.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | HK$153.84M | -316.22 | -0.04% | ― | -14.12% | -104.76% | |
46 Neutral | HK$255.94M | 2,693.21 | -8.05% | ― | 85.29% | 39.63% | |
41 Neutral | HK$150.59M | -8.46 | -3.12% | ― | -33.28% | 91.18% |