| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.44M | 71.34M | 59.74M | 27.34M | 42.90M |
| Gross Profit | 124.48M | 22.46M | 26.11M | 26.72M | 37.41M |
| EBITDA | 3.19M | 12.98M | 17.10M | 22.51M | 29.17M |
| Net Income | -475.37K | 4.52M | 11.02M | 14.60M | 25.36M |
Balance Sheet | |||||
| Total Assets | 1.15B | 1.14B | 1.13B | 1.11B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 262.82M | 653.57M | 695.82M | 612.42M | 717.05M |
| Total Debt | 28.62M | 7.71M | 8.25M | 7.56M | 7.13M |
| Total Liabilities | 37.26M | 24.90M | 27.21M | 14.89M | 13.96M |
| Stockholders Equity | 1.11B | 1.11B | 1.10B | 1.09B | 1.08B |
Cash Flow | |||||
| Free Cash Flow | -339.67M | -47.80M | 75.61M | -109.72M | -25.59M |
| Operating Cash Flow | -339.18M | -47.80M | 75.61M | -109.72M | -25.47M |
| Investing Cash Flow | -51.00M | 1.26M | 2.10M | 5.14M | 923.00K |
| Financing Cash Flow | 9.49M | 4.29M | 5.68M | -58.00K | -86.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
47 Neutral | HK$140.31M | -316.22 | -0.04% | ― | 87.00% | -110.34% | |
47 Neutral | HK$363.43M | 2,693.21 | -8.05% | ― | 85.29% | 39.63% | |
41 Neutral | HK$193.85M | -8.46 | -7.36% | ― | 15.92% | -148.88% |