| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.57M | 61.83M | 89.51M | 96.53M | 89.18M | 114.28M |
| Gross Profit | 17.07M | 18.92M | 27.61M | 28.86M | 27.07M | 32.53M |
| EBITDA | -988.00K | 1.38M | 5.22M | 7.59M | 7.08M | 9.71M |
| Net Income | -2.33M | 321.00K | 2.89M | 4.54M | 4.80M | 7.41M |
Balance Sheet | ||||||
| Total Assets | 73.97M | 81.49M | 86.92M | 93.65M | 100.21M | 100.47M |
| Cash, Cash Equivalents and Short-Term Investments | 30.55M | 31.68M | 28.80M | 21.32M | 41.21M | 50.86M |
| Total Debt | 11.11M | 12.59M | 14.13M | 15.91M | 15.97M | 16.01M |
| Total Liabilities | 21.94M | 25.34M | 30.37M | 38.52M | 45.28M | 41.93M |
| Stockholders Equity | 49.58M | 53.76M | 54.01M | 52.98M | 52.08M | 56.73M |
Cash Flow | ||||||
| Free Cash Flow | 759.00K | 7.80M | 12.54M | -11.08M | 4.10M | 21.14M |
| Operating Cash Flow | 679.00K | 8.88M | 13.77M | -10.87M | 5.11M | 22.78M |
| Investing Cash Flow | 1.42M | 12.20M | -4.99M | 13.02M | 10.39M | -26.57M |
| Financing Cash Flow | -5.96M | -6.01M | -5.86M | -9.11M | -14.23M | -6.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$380.16M | 2,796.00 | 34.37% | ― | 125.71% | ― | |
54 Neutral | HK$153.84M | -316.22 | -0.04% | ― | -14.12% | -104.76% | |
54 Neutral | HK$112.00M | -6.70 | -145.60% | ― | -12.97% | -20.77% | |
46 Neutral | HK$216.00M | -17.87 | -3.45% | 3.69% | -27.20% | -195.83% | |
46 Neutral | HK$255.94M | 2,693.21 | -8.05% | ― | 85.29% | 39.63% | |
41 Neutral | HK$150.59M | -3.69 | -3.12% | ― | -33.28% | 91.18% |