Kidsland International Holdings Limited (2122) AI Stock Analysis

• Market Cap: HK$241.09M
• Dividend Yield: N/A
• Average Volume (3M): 17.86M
• Price to Earnings (P/E): ―
• Beta (1Y): 1.41
• Revenue Growth: -15.54%
• EPS Growth: 16.04%
• Country: HK
• Employees: 1,005
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Specialty Retail
• EPS (TTM): -0.07
• Shares Outstanding: 1,105,914,300
• 10 Day Avg. Volume: 2,295,400
• 30 Day Avg. Volume: 17,859,499
• PEG Ratio: 0.05
• Price to Book (P/B): -0.40
• Price to Sales (P/S): 0.04
• P/FCF Ratio: -3.32
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Hold
• Number of Analyst Covering: 0

• Rating: 44 Neutral
• Price Target: HK$0.00 ▼(-100.00% Downside)

The overall stock score is primarily impacted by the company's poor financial performance, with significant challenges in profitability and liquidity. Technical analysis provides some neutral signals, but the negative valuation metrics further weigh down the score.

Kidsland International Holdings Limited Business Overview & Revenue Model

Company Description

Kidsland International Holdings Limited, an investment holding company, engages in trading and selling toys and related lifestyle products in Macau, Mainland China, and Hong Kong. The company offers its products under the Lego, Silverlit, BANDAI, FAO Schwarz, MGA, Spin Master, SIKU, Schleich, BRIO, Bakugan, LOL Suprise, little tikes, OXO, Discovery, TOPModel, TOMY, and Sterntaler; and Little Tektronix, The Sembel family, Revensburger, Milu, K's Kids, and other brands. As of December 31, 2021, the company operated 627 self-operated retail points of sale, which consisted of retail shops and consignment counters; 521 distributors; 12 hypermarket and supermarket chains; 21 online stores; and 6 online key accounts. It also invests in trademarks. The company was founded in 2001 and is headquartered in Beijing, China.

How the Company Makes Money

Kidsland International Holdings Limited generates revenue primarily through the sale of children's toys and related products via its expansive retail network and e-commerce platforms. The company's revenue streams include direct sales from its own branded stores, sales through third-party retailers, and online sales channels. Additionally, Kidsland benefits from strategic partnerships with leading global toy brands, securing exclusive distribution rights which enhance its product portfolio and market appeal. By leveraging its established relationships with international brands, Kidsland is able to offer a wide variety of sought-after products that drive consumer demand and sales growth. The company also engages in marketing and promotional activities to boost brand visibility and sales, contributing to its overall revenue generation.

Kidsland International Holdings Limited Financial Statement Overview

Summary

Kidsland International Holdings Limited faces significant financial challenges, including declining revenues, negative profitability, and liquidity issues. The balance sheet shows negative equity, indicating financial distress and increased solvency risk.

Income Statement

Kidsland International Holdings Limited has experienced declining revenues and profitability. The gross profit margin has decreased from previous years, and the company has reported negative EBIT and net income consistently. This indicates challenges in maintaining operational efficiency and profitability.

Balance Sheet

The balance sheet shows a negative stockholders' equity as of the latest period, indicating financial distress. The debt-to-equity ratio is negative due to the negative equity, highlighting potential solvency issues. The equity ratio has significantly deteriorated over recent years, pointing to increased financial risk.

Cash Flow

Cash flow analysis reveals volatility, with operating cash flow dropping to zero in the latest period. The free cash flow has also been inconsistent, leading to concerns about the company's ability to generate cash from its core operations. The lack of positive cash flow from operations is a significant red flag.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	903.31M	974.49M	1.16B	1.14B	1.47B	1.37B
Gross Profit	244.47M	285.85M	344.55M	407.06M	612.79M	503.30M
EBITDA	-144.82M	-137.21M	-76.93M	-57.83M	125.90M	15.46M
Net Income	-189.29M	-202.15M	-210.50M	-184.23M	2.08M	-130.10M
Balance Sheet
Total Assets	363.93M	454.22M	580.75M	757.06M	907.15M	865.16M
Cash, Cash Equivalents and Short-Term Investments	19.89M	16.64M	21.94M	18.49M	19.98M	48.33M
Total Debt	245.06M	335.52M	254.48M	206.53M	181.80M	162.39M
Total Liabilities	433.14M	538.12M	467.47M	436.48M	426.00M	378.44M
Stockholders Equity	-74.87M	-89.79M	107.01M	313.75M	471.84M	478.31M
Cash Flow
Free Cash Flow	1.67M	-10.85M	35.34M	59.61M	56.48M	95.95M
Operating Cash Flow	12.56M	5.69M	49.28M	87.04M	85.52M	129.18M
Investing Cash Flow	-10.70M	-16.02M	-13.83M	-27.28M	-29.41M	-32.47M
Financing Cash Flow	-4.67M	4.80M	-32.16M	-62.08M	-84.08M	-78.26M

Kidsland International Holdings Limited Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 0.23
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:2122, the sentiment is Neutral. The current price of 0.23 is below the 20-day moving average (MA) of 0.24, above the 50-day MA of 0.20, and above the 200-day MA of 0.09, indicating a neutral trend. The MACD of <0.01 indicates Positive momentum. The RSI at 47.35 is Neutral, neither overbought nor oversold. The STOCH value of 68.83 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for HK:2122.

Kidsland International Holdings Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9896	―	HK$53.07B	20.43	22.80%	2.82%	10.53%	-11.23%
8473	―	HK$133.28M	26.44	4.12%	25.93%	-20.22%	-66.17%
Sector *	―	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
1939	―	HK$4.47B	-230.08	-8.52%	―	7.26%	27.70%
1711	―	HK$120.00M	―	-92.80%	―	-10.85%	-64.42%
1759	―	HK$241.92M	―	-3.11%	―	50.72%	-434.09%
2122	―	HK$241.09M	―	―	―	-15.54%	16.04%

Kidsland International Holdings Limited Corporate Events

Kidsland International Updates Share Option Schemes in Annual Report

Kidsland International Holdings Limited has issued a supplemental announcement regarding its annual report for the year ended December 31, 2024, focusing on its Share Option Schemes. The announcement clarifies that the Post-IPO Share Option Scheme has 80,000,000 shares available for issuance, representing approximately 7.23% of issued shares, while the Pre-IPO Share Option Scheme has 26,300,000 shares available, representing about 2.38% of issued shares. This update provides stakeholders with a clearer understanding of the company’s share option allocations, potentially impacting investor perceptions and future financial planning.

Kidsland Ventures into Booming TCG Market with Pokémon Collaboration

Kidsland International Holdings Limited has announced its strategic entry into the trading card game (TCG) market through a collaboration with Pokémon, launching the first Pokémon TCG Official Gym in Beijing. This move taps into the booming TCG industry, valued at over $12 billion globally, with China experiencing rapid growth. The collaboration aims to create an immersive experience space integrating retail, card battles, and social interaction, aligning with Kidsland’s mission to enhance play life quality. Kidsland plans to expand its partnerships with both international and domestic IPs to introduce more quality TCG products to the Chinese market.

Kidsland International Reports Revenue Decline but Wholesale Growth in H1 2025

Kidsland International Holdings Limited reported a 14.4% decrease in revenue for the first half of 2025, primarily due to a decline in retail shop sales. However, the company saw significant growth in its wholesale channels, particularly through hypermarket and supermarket chains, with a notable sales increase from its collaboration with Sam’s Club. Despite short-term impacts on gross profit margins due to stock clearance, the company improved its gross profit margin to 29.9% and reduced its net loss by 15.7% through cost-cutting measures and optimization of its distribution network.

Kidsland International Announces Nomination Committee Change

Kidsland International Holdings Limited has announced a change in the composition of its nomination committee with the appointment of Mr. Albert Thomas da Rosa, Junior as a member, effective from August 27, 2025. This strategic move is expected to enhance the governance structure of the company, potentially impacting its operations and stakeholder engagement positively.

Kidsland International Announces Board and Committee Roles

Kidsland International Holdings Limited has announced the composition of its board of directors and the roles within its committees. This update reflects the company’s governance structure, which includes executive, non-executive, and independent non-executive directors, highlighting its commitment to maintaining a balanced and diverse leadership team. The announcement may impact the company’s strategic direction and reassure stakeholders of its governance practices.

Kidsland International Holdings Limited Forms Nomination Committee to Strengthen Governance

Kidsland International Holdings Limited has established a Nomination Committee as part of its corporate governance structure. This committee, primarily composed of independent non-executive directors, is tasked with overseeing the nomination process for board members, ensuring diversity and appropriate qualifications. The committee’s operations are designed to enhance transparency and accountability within the company’s leadership, which may positively impact stakeholder confidence and align with industry best practices.

Kidsland International Schedules Board Meeting for Interim Results

Kidsland International Holdings Limited has announced a board meeting scheduled for August 27, 2025, to review and approve the interim results for the first half of the year ending June 30, 2025. The meeting will also consider the declaration of an interim dividend, which could impact the company’s financial strategy and shareholder returns.