| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 813.82M | 974.49M | 1.16B | 1.14B | 1.47B |
| Gross Profit | 230.96M | 285.85M | 344.55M | 407.06M | 612.79M |
| EBITDA | -63.40M | -137.21M | -76.93M | -57.83M | 125.90M |
| Net Income | -125.71M | -202.15M | -210.50M | -184.23M | 2.08M |
Balance Sheet | |||||
| Total Assets | 377.83M | 454.22M | 580.75M | 757.06M | 907.15M |
| Cash, Cash Equivalents and Short-Term Investments | 25.01M | 16.64M | 21.94M | 18.49M | 19.98M |
| Total Debt | 205.30M | 335.52M | 254.48M | 206.53M | 181.80M |
| Total Liabilities | 511.43M | 538.12M | 467.47M | 436.48M | 426.00M |
| Stockholders Equity | -138.72M | -89.79M | 107.01M | 313.75M | 471.84M |
Cash Flow | |||||
| Free Cash Flow | 10.99M | -10.85M | 35.34M | 59.61M | 56.48M |
| Operating Cash Flow | 18.52M | 5.69M | 49.28M | 87.04M | 85.52M |
| Investing Cash Flow | -7.35M | -16.02M | -13.83M | -27.28M | -29.41M |
| Financing Cash Flow | -5.39M | 4.80M | -32.16M | -62.08M | -84.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$36.57B | -69.15 | 11.27% | 3.18% | 26.38% | -53.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$112.00M | -6.70 | -145.60% | ― | -12.97% | -20.77% | |
54 Neutral | HK$125.44M | 12.25 | 2.54% | 52.54% | -11.32% | -74.44% | |
47 Neutral | HK$363.43M | 2,693.21 | -8.05% | ― | 85.29% | 39.63% | |
44 Neutral | HK$211.68M | -8.41 | -7.19% | ― | 34.08% | -112.24% | |
41 Neutral | HK$200.68M | -2.21 | 119.88% | ― | -14.26% | 51.90% |