Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 131.98M | 118.74M | 148.84M | 171.40M | 161.05M | 148.91M |
Gross Profit | 81.19M | 73.02M | 93.28M | 110.27M | 104.28M | 97.92M |
EBITDA | 19.44M | 21.01M | 32.77M | 33.23M | 40.47M | 51.52M |
Net Income | 10.03M | 5.08M | 14.92M | 20.74M | 20.12M | 27.14M |
Balance Sheet | ||||||
Total Assets | 157.49M | 154.63M | 165.59M | 177.36M | 177.93M | 181.66M |
Cash, Cash Equivalents and Short-Term Investments | 46.02M | 48.34M | 62.11M | 78.99M | 103.38M | 113.64M |
Total Debt | 8.44M | 7.86M | 10.64M | 12.74M | 13.46M | 13.99M |
Total Liabilities | 18.25M | 50.31M | 23.72M | 32.44M | 32.47M | 29.44M |
Stockholders Equity | 139.25M | 104.31M | 141.87M | 144.92M | 145.46M | 152.22M |
Cash Flow | ||||||
Free Cash Flow | 17.11M | 19.78M | 15.63M | 38.80M | 26.76M | 44.61M |
Operating Cash Flow | 21.22M | 21.25M | 18.76M | 40.66M | 37.91M | 46.81M |
Investing Cash Flow | 814.00K | 999.00K | -8.02M | -12.57M | -47.11M | -2.13M |
Financing Cash Flow | -28.16M | -24.03M | -28.55M | -31.98M | -37.43M | -11.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | HK$153.44M | 31.56 | 4.12% | 27.74% | -20.22% | -66.17% | |
61 Neutral | $17.75B | 12.56 | -5.49% | 3.02% | 1.43% | -14.12% | |
― | $6.27M | 55.17 | -62.43% | ― | ― | ― | |
73 Outperform | HK$201.72M | 7.93 | 5.52% | 12.89% | 0.56% | -6.55% | |
62 Neutral | HK$1.92B | 25.00 | 6.39% | 3.95% | -9.75% | -64.87% | |
46 Neutral | HK$88.00M | ― | -92.80% | ― | -10.85% | -64.42% | |
46 Neutral | HK$94.00M | ― | -1969.58% | ― | -17.33% | 5.35% |