| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 117.04M | 118.74M | 148.84M | 171.40M | 161.05M | 148.91M |
| Gross Profit | 71.04M | 73.02M | 93.28M | 110.27M | 104.28M | 97.92M |
| EBITDA | 17.04M | 21.01M | 33.16M | 33.23M | 40.47M | 51.52M |
| Net Income | 2.57M | 5.08M | 14.92M | 20.74M | 20.12M | 27.14M |
Balance Sheet | ||||||
| Total Assets | 122.41M | 154.63M | 165.59M | 177.36M | 177.93M | 181.66M |
| Cash, Cash Equivalents and Short-Term Investments | 28.92M | 48.34M | 62.11M | 78.99M | 103.38M | 113.64M |
| Total Debt | 9.21M | 7.86M | 10.64M | 12.74M | 13.46M | 13.99M |
| Total Liabilities | 23.90M | 50.31M | 23.72M | 32.44M | 32.47M | 29.44M |
| Stockholders Equity | 98.51M | 104.31M | 141.87M | 144.92M | 145.46M | 152.22M |
Cash Flow | ||||||
| Free Cash Flow | 21.62M | 19.78M | 15.63M | 38.80M | 26.76M | 44.61M |
| Operating Cash Flow | 21.76M | 21.25M | 18.76M | 40.66M | 37.91M | 46.81M |
| Investing Cash Flow | 14.44M | 999.00K | -8.02M | -12.57M | -47.11M | -2.13M |
| Financing Cash Flow | -52.24M | -24.03M | -28.55M | -31.98M | -37.43M | -11.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$165.86M | 7.74 | 4.64% | 11.85% | -3.54% | -31.50% | |
63 Neutral | HK$129.92M | 50.43 | 2.17% | 52.54% | -11.32% | -74.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$1.83B | 19.34 | 8.44% | 4.75% | -3.18% | -36.46% | |
48 Neutral | HK$88.80M | -2.73 | -87.26% | ― | -12.97% | -20.77% | |
45 Neutral | HK$210.04M | -0.23 | ― | ― | -24.71% | -20.29% | |
45 Neutral | HK$293.07M | -1.12 | ― | ― | -15.54% | 16.04% |