| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 321.18M | 330.96M | 359.79M | 560.41M | 479.86M | 399.28M |
| Gross Profit | 222.99M | 258.79M | 254.22M | 416.18M | 359.24M | 295.24M |
| EBITDA | 9.55M | 39.53M | 19.05M | 66.94M | 47.14M | 34.41M |
| Net Income | 13.98M | 27.30M | 20.16M | 91.61M | 97.88M | 68.22M |
Balance Sheet | ||||||
| Total Assets | 1.77B | 1.60B | 1.76B | 1.76B | 1.58B | 1.38B |
| Cash, Cash Equivalents and Short-Term Investments | 481.30M | 375.79M | 402.28M | 159.90M | 176.45M | 226.45M |
| Total Debt | 104.96M | 17.04M | 176.55M | 151.46M | 54.21M | 18.70M |
| Total Liabilities | 460.74M | 398.97M | 482.52M | 505.28M | 365.10M | 213.38M |
| Stockholders Equity | 1.32B | 1.22B | 1.30B | 1.27B | 1.22B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 263.00M | 137.47M | 203.92M | -65.11M | 6.42M | -136.88M |
| Operating Cash Flow | 264.61M | 139.79M | 205.00M | -49.90M | 22.48M | -123.86M |
| Investing Cash Flow | -125.68M | 41.79M | -80.79M | 1.52M | -22.41M | -19.59M |
| Financing Cash Flow | -69.13M | -263.56M | 38.49M | 45.66M | -59.87M | -101.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$416.81M | 17.23 | 1.68% | ― | -7.94% | 33.02% | |
50 Neutral | HK$455.57M | 2,693.21 | -8.05% | ― | 85.29% | 39.63% | |
49 Neutral | HK$238.21M | 18.51 | 0.77% | 7.94% | 1.69% | -81.96% | |
45 Neutral | HK$1.27B | -9.67 | -84.63% | ― | -34.70% | -85.98% | |
41 Neutral | HK$354.58M | -0.24 | 104.65% | ― | -8.14% | -5.61% | |
40 Underperform | HK$941.44M | -0.11 | ― | ― | 13.45% | 48.65% |