| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.84M | 22.96M | 14.27M | 27.47M | 33.53M | 31.15M |
| Gross Profit | 4.36M | 4.21M | 2.19M | 4.92M | 5.42M | 5.69M |
| EBITDA | 363.00K | 594.00K | -1.53M | 144.00K | 2.55M | 1.97M |
| Net Income | -1.74M | -1.03M | -2.79M | -1.38M | 824.00K | 417.00K |
Balance Sheet | ||||||
| Total Assets | 40.46M | 35.04M | 34.15M | 35.49M | 36.48M | 44.12M |
| Cash, Cash Equivalents and Short-Term Investments | 622.00K | 774.00K | 321.00K | 2.07M | 3.70M | 1.93M |
| Total Debt | 6.55M | 10.36M | 11.46M | 15.21M | 8.30M | 11.97M |
| Total Liabilities | 25.23M | 21.09M | 20.40M | 19.32M | 17.28M | 24.20M |
| Stockholders Equity | 15.26M | 13.99M | 13.75M | 16.17M | 19.20M | 19.92M |
Cash Flow | ||||||
| Free Cash Flow | -858.00K | -1.83M | 1.41M | -6.39M | 3.98M | -2.71M |
| Operating Cash Flow | -401.00K | -1.46M | 1.42M | -2.25M | 4.72M | -2.64M |
| Investing Cash Flow | -670.00K | 3.84M | 801.00K | -4.60M | -645.00K | 31.00K |
| Financing Cash Flow | 753.00K | -1.18M | -3.44M | 6.25M | -5.05M | -65.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$250.80M | 13.62 | 4.80% | 1.89% | 3.40% | 20.78% | |
54 Neutral | HK$455.19M | 12.96 | 1.91% | 3.18% | 9.51% | -21.71% | |
51 Neutral | HK$82.91M | -5.58 | -11.68% | ― | 35.28% | 25.28% | |
44 Neutral | HK$442.30M | 8.28 | 3.56% | 1.22% | 14.93% | 19.84% | |
44 Neutral | HK$600.00M | -1,475.00 | -0.12% | ― | 23.71% | -112.50% | |
37 Underperform | HK$149.65M | -2.11 | -169.48% | ― | -38.26% | 35.05% |