| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 282.79M | 242.90M | 245.83M | 176.09M | 295.78M | 379.56M |
| Gross Profit | 47.35M | 43.94M | 47.12M | 12.68M | 70.55M | 116.91M |
| EBITDA | 36.38M | 39.34M | 46.71M | 12.45M | 44.78M | 91.11M |
| Net Income | -344.00K | 1.97M | 3.75M | -26.01M | 7.33M | 50.87M |
Balance Sheet | ||||||
| Total Assets | 595.08M | 623.56M | 528.93M | 518.03M | 572.32M | 625.91M |
| Cash, Cash Equivalents and Short-Term Investments | 102.35M | 95.49M | 92.60M | 78.50M | 100.85M | 97.48M |
| Total Debt | 177.04M | 175.68M | 104.20M | 131.02M | 134.71M | 98.13M |
| Total Liabilities | 353.67M | 375.96M | 283.49M | 276.47M | 305.64M | 355.84M |
| Stockholders Equity | 241.41M | 247.60M | 245.45M | 241.57M | 266.67M | 270.07M |
Cash Flow | ||||||
| Free Cash Flow | 2.62M | -30.88M | 25.88M | 27.05M | -13.27M | 29.51M |
| Operating Cash Flow | 26.43M | 2.16M | 47.30M | 55.75M | 36.62M | 66.45M |
| Investing Cash Flow | -24.98M | -26.79M | -19.75M | -26.91M | -47.84M | -36.51M |
| Financing Cash Flow | 43.71M | 52.64M | -38.57M | -12.89M | 17.15M | -3.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$350.10M | 2.67 | 9.56% | 2.54% | 4.51% | 3.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$257.40M | 15.25 | 4.13% | 1.89% | 3.40% | 20.78% | |
44 Neutral | HK$5.79B | -64.96 | -13.62% | ― | 8.41% | 32.02% | |
44 Neutral | HK$99.76M | -1.95 | -217.35% | ― | -38.26% | 35.05% | |
44 Neutral | HK$405.15M | 11.29 | 3.55% | 1.22% | 14.93% | 19.84% | |
42 Neutral | HK$348.00M | -8.23 | -0.14% | ― | 23.71% | -112.50% |