China Tianrui Automotive Interiors Co., Ltd. (6162) AI Stock Analysis

• Market Cap: HK$600.00M
• Dividend Yield: N/A
• Average Volume (3M): 25.17M
• Price to Earnings (P/E): ―
• Beta (1Y): 0.43
• Revenue Growth: 23.71%
• EPS Growth: -112.50%
• Country: HK
• Employees: 321
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Auto - Parts
• EPS (TTM): >-0.01
• Shares Outstanding: 2,000,000,000
• 10 Day Avg. Volume: 24,377,600
• 30 Day Avg. Volume: 25,166,133
• PEG Ratio: -1.59
• Price to Book (P/B): 0.60
• Price to Sales (P/S): 0.61
• P/FCF Ratio: -4.81
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 44 Neutral
• Price Target: HK$0.31 ▼(-7.58% Downside)

Overall score is pressured primarily by weak financial performance (declining revenue, thin profitability, and especially deteriorating free cash flow). Technical indicators also lean bearish (below key moving averages and negative MACD). Valuation adds further risk because the negative P/E makes earnings-based valuation unreliable and there is no dividend yield data to offset it.

Positive Factors

OEM-focused revenue model

A business model centered on direct OEM contracts and ongoing supply agreements creates structural revenue stickiness and scale benefits. Long-term OEM relationships support predictable order flow, steady volume manufacturing economics, and opportunities for deeper integration into vehicle platforms.

Positive operating cash flow

Sustained operating cash generation indicates core manufacturing and sales operations produce cash, underpinning day-to-day liquidity and working capital needs. This fundamental cash generation can support operations and selective reinvestment even while FCF is pressured by capex timing.

Manageable leverage

A moderate debt-to-equity profile provides financial flexibility and lowers solvency risk versus highly leveraged peers. This structural balance sheet position allows the company to fund operations or targeted investments without immediate refinancing pressure, supporting medium-term stability.

Negative Factors

Declining free cash flow

Material deterioration in free cash flow signals weaker cash conversion after capex, constraining the firm's ability to deleverage, return capital, or fund strategic initiatives. Persistently weak FCF reduces flexibility to absorb cyclical downturns and fund long-term product development.

Compressed margins and low net margins

Eroding gross and net margins undermine sustainable profitability and limit the capacity to invest in R&D, quality improvements, or pricing initiatives. Margin compression also leaves less buffer against raw material cost swings and competitive pricing pressure in the auto parts sector.

Low ROE and declining equity ratio

A falling equity ratio and persistently low ROE indicate subpar capital efficiency and rising liabilities versus assets. Over the medium term, weak returns on shareholder capital can hinder reinvestment, reduce investor confidence, and limit resources for scaling higher-margin product lines.

China Tianrui Automotive Interiors Co., Ltd. Business Overview & Revenue Model

Company Description

China Tianrui Automotive Interiors Co., Ltd. (6162) specializes in the design, manufacturing, and distribution of high-quality automotive interior components. The company operates primarily within the automotive sector, providing a range of products including seat covers, dashboard assemblies, and other interior trim elements. With a focus on innovation and sustainability, Tianrui aims to meet the evolving needs of the automotive industry, catering to both domestic and international markets.

How the Company Makes Money

China Tianrui Automotive Interiors Co., Ltd. generates revenue primarily through the sale of its automotive interior products to automobile manufacturers and suppliers. The company's revenue model relies on direct sales contracts with original equipment manufacturers (OEMs), as well as partnerships with aftermarket suppliers. Key revenue streams include bulk orders for mass-produced vehicles, custom design services for specialized automotive projects, and ongoing supply agreements that ensure a steady flow of income. Additionally, the company may benefit from strategic alliances with automotive brands, enhancing its market reach and potential for increased sales volume.

China Tianrui Automotive Interiors Co., Ltd. Financial Statement Overview

Summary

The company is experiencing declining revenues and profitability challenges, with low gross and net profit margins. The balance sheet shows moderate leverage but low returns on equity, indicating a need for better asset management. Cash flow concerns are significant, with negative free cash flow highlighting issues in cash management and investment efficiency.

Income Statement

The company shows declining revenue over the years with a negative revenue growth rate in the latest year, indicating potential demand issues. Gross profit margins have decreased, and net profit margins are low, denoting profitability challenges. Despite this, the company managed a positive net income in the latest year, suggesting some operational improvements.

Balance Sheet

The balance sheet reflects a moderate debt-to-equity ratio, suggesting manageable leverage. However, the equity ratio has shown a slight decline, indicating increased liabilities relative to assets. Return on equity is low, pointing to limited profitability from equity investments. The company needs to enhance asset utilization to improve financial stability.

Cash Flow

The cash flow statement highlights a significant decline in free cash flow, raising concerns about the company's cash management and investment efficiency. Despite a positive operating cash flow, the conversion to free cash flow is negative, suggesting high capital expenditures. The operating cash flow to net income ratio indicates some operational cash generation capability, but further improvements are needed.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	282.79M	242.90M	245.83M	176.09M	295.78M	379.56M
Gross Profit	47.35M	43.94M	47.12M	12.68M	70.55M	116.91M
EBITDA	36.38M	39.34M	46.71M	12.45M	44.78M	91.11M
Net Income	-344.00K	1.97M	3.75M	-26.01M	7.33M	50.87M
Balance Sheet
Total Assets	595.08M	623.56M	528.93M	518.03M	572.32M	625.91M
Cash, Cash Equivalents and Short-Term Investments	102.35M	95.49M	92.60M	78.50M	100.85M	97.48M
Total Debt	177.04M	175.68M	104.20M	131.02M	134.71M	98.13M
Total Liabilities	353.67M	375.96M	283.49M	276.47M	305.64M	355.84M
Stockholders Equity	241.41M	247.60M	245.45M	241.57M	266.67M	270.07M
Cash Flow
Free Cash Flow	2.62M	-30.88M	25.88M	27.05M	-13.27M	29.51M
Operating Cash Flow	26.43M	2.16M	47.30M	55.75M	36.62M	66.45M
Investing Cash Flow	-24.98M	-26.79M	-19.75M	-26.91M	-47.84M	-36.51M
Financing Cash Flow	43.71M	52.64M	-38.57M	-12.89M	17.15M	-3.58M

China Tianrui Automotive Interiors Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 0.33
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:6162, the sentiment is Neutral. The current price of 0.33 is above the 20-day moving average (MA) of 0.30, below the 50-day MA of 0.45, and above the 200-day MA of 0.24, indicating a neutral trend. The MACD of -0.04 indicates Negative momentum. The RSI at 44.25 is Neutral, neither overbought nor oversold. The STOCH value of 53.89 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for HK:6162.

China Tianrui Automotive Interiors Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
0096	69 Neutral	HK$356.47M	3.65	9.50%	2.54%	4.51%	3.23%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
1930	58 Neutral	HK$250.80M	13.62	4.80%	1.89%	3.40%	20.78%
2339	44 Neutral	HK$3.49B	-27.28	-13.62%	―	8.41%	32.02%
6830	44 Neutral	HK$442.30M	8.28	3.56%	1.22%	14.93%	19.84%
6162	44 Neutral	HK$600.00M	-1,475.00	-0.12%	―	23.71%	-112.50%
1991	37 Underperform	HK$149.65M	-2.11	-169.48%	―	-38.26%	35.05%

China Tianrui Automotive Interiors Co., Ltd. Corporate Events

China Tianrui Automotive Interiors Announces Change of Auditor

China Tianrui Automotive Interiors Co., Ltd. has announced a change in its auditing firm, with KPMG resigning and Ascenda Cachet CPA Limited being appointed as the new auditor. This decision, driven by cost considerations and the need for effective cost control, is not expected to impact the company’s annual audit or financial reporting. The company has expressed gratitude to KPMG for its services and welcomes Ascenda Cachet, highlighting its competence and independence.

The most recent analyst rating on (HK:6162) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on China Tianrui Automotive Interiors Co., Ltd. stock, see the HK:6162 Stock Forecast page.

China Tianrui Automotive Interiors Announces Key Leadership Changes

China Tianrui Automotive Interiors Co., Ltd. has announced key changes in its leadership with the appointment of Mr. Zou Weidong as an executive director, and Mr. Tam Hon Fai as the new company secretary and authorized representative, effective from October 24, 2025. These changes are expected to bring fresh perspectives to the company’s management, particularly with Mr. Zou’s extensive experience in enterprise operation management and the new energy vehicle sector, potentially enhancing the company’s strategic positioning in the automotive industry.

The most recent analyst rating on (HK:6162) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on China Tianrui Automotive Interiors Co., Ltd. stock, see the HK:6162 Stock Forecast page.

China Tianrui Automotive Interiors Updates Board Structure

China Tianrui Automotive Interiors Co., Ltd. has announced the updated list of its board of directors and their respective roles, effective from October 24, 2025. The board comprises executive directors and independent non-executive directors, and has established three committees: Audit, Remuneration, and Nomination, to enhance governance and strategic oversight.

The most recent analyst rating on (HK:6162) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on China Tianrui Automotive Interiors Co., Ltd. stock, see the HK:6162 Stock Forecast page.