| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.71B | 6.08B | 5.34B | 1.65B | 1.46B |
| Gross Profit | 186.04M | 183.56M | 175.87M | 102.39M | 76.44M |
| EBITDA | 102.89M | 71.53M | 371.10M | 135.40M | -2.43M |
| Net Income | 20.16M | 38.17M | 41.07M | -115.83M | -392.77M |
Balance Sheet | |||||
| Total Assets | 3.86B | 5.48B | 5.50B | 4.16B | 3.96B |
| Cash, Cash Equivalents and Short-Term Investments | 313.68M | 85.57M | 23.84M | 59.06M | 12.85M |
| Total Debt | 1.07B | 1.00B | 1.14B | 1.37B | 1.24B |
| Total Liabilities | 2.09B | 3.72B | 3.79B | 2.48B | 2.17B |
| Stockholders Equity | 1.76B | 1.75B | 1.72B | 1.67B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | -80.07M | 242.07M | 184.82M | -239.31M | -116.78M |
| Operating Cash Flow | 342.51M | 303.17M | 217.31M | -176.25M | -27.00M |
| Investing Cash Flow | -24.48M | -54.86M | 33.26M | 413.97M | 187.74M |
| Financing Cash Flow | -131.04M | -186.58M | -285.79M | -191.51M | -203.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$4.48B | 3.05 | 11.16% | 13.26% | -1.68% | -5.98% | |
74 Outperform | HK$5.05B | 1.95 | 15.47% | 8.39% | 7.65% | -16.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$260.70M | 8.41 | 4.13% | 1.89% | 26.80% | -6.06% | |
50 Neutral | HK$310.30M | 25.81 | 1.91% | 3.18% | -22.67% | -47.68% | |
47 Neutral | HK$6.90B | 367.28 | 2.32% | 0.19% | 15.97% | 19.85% | |
46 Neutral | HK$744.00M | 100.77 | -2.07% | ― | 47.57% | -345.45% |