Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.27M | $ 27.47M | $ 33.53M | $ 31.15M | $ 63.16M |
Gross Profit | $ 2.19M | $ 4.92M | $ 5.42M | $ 5.69M | $ 12.81M |
Operating Income | $ -1.92M | $ -391.00K | $ 1.82M | $ 1.12M | $ 6.45M |
EBITDA | $ -1.53M | $ 144.00K | $ 2.55M | $ 1.97M | $ 6.08M |
Net Income | $ -2.79M | $ -1.38M | $ 824.00K | $ 417.00K | $ 3.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 321.00K | $ 2.07M | $ 1.43M | $ 1.93M | $ 3.83M |
Total Assets | $ 34.15M | $ 35.49M | $ 36.48M | $ 44.12M | $ 46.80M |
Total Debt | $ 11.46M | $ 15.21M | $ 8.30M | $ 11.97M | $ 10.23M |
Net Debt | $ 11.20M | $ 13.98M | $ 6.87M | $ 10.04M | $ 6.40M |
Total Liabilities | $ 20.40M | $ 19.32M | $ 17.28M | $ 24.20M | $ 27.21M |
Stockholders' Equity | $ 13.75M | $ 16.17M | $ 19.20M | $ 19.92M | $ 19.59M |
Cash Flow | |||||
Free Cash Flow | $ 1.41M | $ -6.39M | $ 3.98M | $ -2.71M | $ 3.94M |
Operating Cash Flow | $ 1.42M | $ -2.25M | $ 4.72M | $ -2.64M | $ 4.04M |
Investing Cash Flow | $ 801.00K | $ -4.60M | $ -645.00K | $ 31.00K | $ 64.00K |
Financing Cash Flow | $ -3.44M | $ 6.25M | $ -5.05M | $ -65.00K | $ -3.42M |