| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.73B | 5.35B | 3.81B | 2.46B | 1.42B | 1.18B |
| Gross Profit | 5.00B | 4.56B | 3.22B | 2.08B | -511.06M | -447.86M |
| EBITDA | 834.90M | 589.69M | -396.44M | -1.12B | -1.72B | -1.39B |
| Net Income | 512.28M | 287.36M | -644.79M | -881.71M | -2.00B | -1.46B |
Balance Sheet | ||||||
| Total Assets | 8.56B | 8.23B | 5.92B | 5.81B | 6.38B | 8.65B |
| Cash, Cash Equivalents and Short-Term Investments | 4.83B | 4.59B | 2.63B | 3.17B | 4.53B | 6.62B |
| Total Debt | 2.05B | 1.09B | 1.08B | 930.18M | 596.67M | 694.64M |
| Total Liabilities | 3.77B | 3.84B | 2.59B | 2.27B | 2.00B | 2.40B |
| Stockholders Equity | 4.76B | 4.36B | 3.33B | 3.54B | 4.38B | 6.24B |
Cash Flow | ||||||
| Free Cash Flow | 1.10B | 943.13M | -669.77M | -1.75B | -1.97B | -1.61B |
| Operating Cash Flow | 1.29B | 1.13B | -140.63M | -1.16B | -1.50B | -1.30B |
| Investing Cash Flow | -199.91M | -276.56M | -548.35M | 60.00M | 1.08B | 640.66M |
| Financing Cash Flow | 1.16B | 1.06B | 193.45M | 416.48M | -18.97M | 3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | HK$355.88B | 16.25 | 28.07% | 1.84% | 19.90% | 86.59% | |
72 Outperform | HK$206.79B | 34.88 | 16.59% | 0.97% | 22.62% | 26.23% | |
68 Neutral | HK$273.94B | 34.81 | 12.04% | ― | 37.65% | ― | |
64 Neutral | HK$135.98B | 24.33 | 10.55% | ― | 16.79% | 47.14% | |
64 Neutral | HK$143.49B | 145.72 | 4.82% | ― | 38.55% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |