| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.35B | 3.81B | 2.46B | 1.42B | 1.18B |
| Gross Profit | 4.56B | 3.22B | 2.08B | -511.06M | -447.86M |
| EBITDA | 589.69M | -396.44M | -1.12B | -1.72B | -1.39B |
| Net Income | 287.36M | -644.79M | -881.71M | -2.00B | -1.46B |
Balance Sheet | |||||
| Total Assets | 8.23B | 5.92B | 5.81B | 6.38B | 8.65B |
| Cash, Cash Equivalents and Short-Term Investments | 4.59B | 2.63B | 3.17B | 4.53B | 6.62B |
| Total Debt | 1.09B | 1.08B | 930.18M | 596.67M | 694.64M |
| Total Liabilities | 3.84B | 2.59B | 2.27B | 2.00B | 2.40B |
| Stockholders Equity | 4.36B | 3.33B | 3.54B | 4.38B | 6.24B |
Cash Flow | |||||
| Free Cash Flow | 943.13M | -669.77M | -1.75B | -1.97B | -1.61B |
| Operating Cash Flow | 1.13B | -140.63M | -1.16B | -1.50B | -1.30B |
| Investing Cash Flow | -276.56M | -548.35M | 60.00M | 1.08B | 640.66M |
| Financing Cash Flow | 1.06B | 193.45M | 416.48M | -18.97M | 3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$342.17B | 13.23 | 23.81% | 1.84% | 11.55% | 64.46% | |
78 Outperform | HK$238.33B | 35.71 | 16.09% | 0.97% | 8.68% | 0.82% | |
63 Neutral | HK$144.73B | 11.12 | 10.55% | ― | 16.90% | 63.11% | |
61 Neutral | HK$158.77B | 144.97 | 4.82% | ― | 52.78% | ― | |
58 Neutral | HK$277.46B | 124.75 | 7.28% | ― | 49.63% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |