| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.73B | 82.53B | 77.01B | 79.65B | 90.83B |
| Gross Profit | 137.21B | 63.68B | 59.43B | 64.44B | 75.60B |
| EBITDA | 46.10B | 30.38B | 28.02B | 30.59B | 33.44B |
| Net Income | 29.30B | 21.70B | 19.72B | 21.32B | 23.10B |
Balance Sheet | |||||
| Total Assets | 2.08T | 1.71T | 1.45T | 1.31T | 1.28T |
| Cash, Cash Equivalents and Short-Term Investments | 928.14B | 638.80B | 529.72B | 534.26B | 504.37B |
| Total Debt | 735.58B | 188.35B | 265.34B | 180.93B | 256.32B |
| Total Liabilities | 1.80T | 1.41T | 1.18T | 1.05T | 1.06T |
| Stockholders Equity | 281.79B | 293.11B | 268.84B | 253.12B | 209.17B |
Cash Flow | |||||
| Free Cash Flow | 2.21B | 171.27B | -42.42B | 77.22B | 27.74B |
| Operating Cash Flow | 3.67B | 172.56B | -40.84B | 78.52B | 28.46B |
| Investing Cash Flow | 9.93B | -74.26B | -18.20B | -791.74M | -6.92B |
| Financing Cash Flow | 53.66B | -15.36B | 48.28B | -41.86B | 9.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$145.10B | 10.56 | 8.83% | 0.97% | 64.00% | 112.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | HK$432.08B | 12.45 | 10.28% | 2.05% | 62.72% | 29.18% | |
59 Neutral | HK$152.69B | 9.05 | 9.55% | 3.83% | 51.04% | 24.56% | |
58 Neutral | HK$320.90B | 8.69 | 8.71% | 2.75% | 52.67% | 121.43% | |
57 Neutral | HK$179.38B | 10.96 | 8.46% | 2.92% | 10.82% | 55.25% | |
53 Neutral | HK$174.89B | 9.66 | 10.70% | 2.80% | 36.57% | 77.14% |