| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 523.10M | 536.71M | 307.75M | 173.98M | 159.24M | 142.41M |
| Gross Profit | 72.73M | 77.55M | 48.93M | 30.18M | 39.19M | 34.76M |
| EBITDA | 39.46M | 48.28M | 17.51M | 11.29M | 5.17M | 12.38M |
| Net Income | 26.25M | 32.10M | 11.17M | 2.55M | -6.68M | 19.56M |
Balance Sheet | ||||||
| Total Assets | 448.53M | 461.60M | 422.21M | 377.37M | 350.58M | 365.22M |
| Cash, Cash Equivalents and Short-Term Investments | 35.49M | 39.83M | 32.38M | 37.61M | 30.86M | 31.09M |
| Total Debt | 59.09M | 47.55M | 69.17M | 78.17M | 49.10M | 42.61M |
| Total Liabilities | 163.63M | 153.76M | 161.70M | 125.36M | 94.83M | 81.69M |
| Stockholders Equity | 255.65M | 277.11M | 234.77M | 228.43M | 230.85M | 253.06M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 28.04M | -2.56M | -27.17M | -10.38M | -28.46M |
| Operating Cash Flow | 0.00 | 34.33M | 11.29M | -16.06M | 5.63M | -10.91M |
| Investing Cash Flow | 0.00 | -2.79M | -9.27M | -7.14M | -15.64M | -9.84M |
| Financing Cash Flow | 0.00 | -24.38M | -7.07M | 30.23M | 10.38M | 19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$2.14B | 9.62 | 12.24% | ― | 12.63% | 68.37% | |
61 Neutral | HK$17.68B | 26.53 | 12.65% | 5.11% | -4.09% | -22.73% | |
60 Neutral | HK$641.83M | 18.09 | 5.66% | 2.92% | 2.57% | -1.27% | |
57 Neutral | HK$19.49B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.06B | -10.09 | -1.66% | 3.66% | -10.68% | -737.07% | |
46 Neutral | HK$351.03M | 43.65 | -1.17% | 7.50% | 59.60% | -351.02% |