| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.40B | 1.05B | 1.23B | 1.27B | 1.22B |
| Gross Profit | 762.81M | 753.36M | 551.31M | 770.75M | 806.28M | 781.07M |
| EBITDA | 263.90M | 260.87M | 193.05M | 229.06M | 2.13B | 279.43M |
| Net Income | 97.81M | 93.10M | 16.70M | 51.28M | 1.99B | 129.32M |
Balance Sheet | ||||||
| Total Assets | 3.00B | 2.62B | 2.89B | 2.78B | 3.64B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 303.58M | 216.84M | 171.00M | 189.30M | 277.53M | 414.54M |
| Total Debt | 243.63M | 227.30M | 204.14M | 163.49M | 267.14M | 156.71M |
| Total Liabilities | 1.17B | 1.07B | 930.07M | 939.50M | 1.25B | 1.14B |
| Stockholders Equity | 1.94B | 1.65B | 2.04B | 1.92B | 2.46B | 2.15B |
Cash Flow | ||||||
| Free Cash Flow | 324.98M | 34.45M | -49.63M | 69.81M | -160.04M | -139.23M |
| Operating Cash Flow | 367.35M | 242.01M | 110.08M | 283.63M | 210.68M | 218.91M |
| Investing Cash Flow | -211.36M | -190.23M | -145.22M | -256.05M | -370.28M | -523.74M |
| Financing Cash Flow | -35.65M | -1.96M | 13.44M | -128.60M | 60.97M | -9.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.15B | 6.31 | 10.84% | 5.80% | -20.64% | -25.39% | |
66 Neutral | HK$1.71B | 7.90 | 5.33% | 5.16% | 2.89% | -68.83% | |
64 Neutral | HK$730.16M | 6.31 | 5.44% | 2.92% | 19.80% | 55.09% | |
58 Neutral | HK$9.91B | 14.45 | 7.49% | 4.47% | 1.65% | -16.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$13.53B | 22.81 | -1.84% | 0.87% | 19.21% | -115.91% |