| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.44B | 1.40B | 1.05B | 1.23B | 1.27B |
| Gross Profit | 729.56M | 753.36M | 551.31M | 770.75M | 806.28M |
| EBITDA | 198.04M | 260.87M | 193.05M | 229.06M | 2.13B |
| Net Income | 91.94M | 93.10M | 16.70M | 51.28M | 1.99B |
Balance Sheet | |||||
| Total Assets | 3.46B | 2.62B | 2.89B | 2.78B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 349.90M | 216.84M | 171.00M | 189.30M | 277.53M |
| Total Debt | 310.27M | 227.30M | 204.14M | 163.49M | 267.14M |
| Total Liabilities | 1.56B | 1.07B | 930.07M | 939.50M | 1.25B |
| Stockholders Equity | 2.05B | 1.65B | 2.04B | 1.92B | 2.46B |
Cash Flow | |||||
| Free Cash Flow | 101.35M | 34.45M | -49.63M | 69.81M | -160.04M |
| Operating Cash Flow | 332.90M | 242.01M | 110.08M | 283.63M | 210.68M |
| Investing Cash Flow | -235.76M | -190.23M | -145.22M | -256.05M | -370.28M |
| Financing Cash Flow | 35.58M | -1.96M | 13.44M | -128.60M | 60.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | HK$772.87M | 3.58 | 12.80% | 7.52% | -9.66% | 16.17% | |
69 Neutral | HK$2.22B | 5.13 | 12.91% | 15.40% | -1.88% | 17.57% | |
60 Neutral | HK$653.61M | 9.74 | 5.66% | 2.92% | 2.57% | -1.27% | |
52 Neutral | HK$823.45M | -45.08 | -3.39% | ― | -15.98% | 93.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$356.60M | 43.65 | -1.17% | 7.50% | 59.60% | -351.02% | |
45 Neutral | HK$160.48M | -4.22 | -30.35% | ― | -12.03% | 6.24% |