| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.44B | 1.59B | 1.81B | 2.07B | 2.32B |
| Gross Profit | 688.60M | 713.65M | 798.24M | 857.27M | 724.78M |
| EBITDA | 741.95M | 807.54M | 918.92M | 873.40M | 915.83M |
| Net Income | 191.13M | 263.22M | 316.51M | 322.25M | 338.28M |
Balance Sheet | |||||
| Total Assets | 13.44B | 12.38B | 12.06B | 11.70B | 12.07B |
| Cash, Cash Equivalents and Short-Term Investments | 96.57M | 130.58M | 353.89M | 371.49M | 1.80B |
| Total Debt | 5.19B | 4.59B | 5.27B | 5.89B | 6.41B |
| Total Liabilities | 8.00B | 7.14B | 7.09B | 7.04B | 7.63B |
| Stockholders Equity | 5.43B | 5.23B | 4.97B | 4.65B | 4.43B |
Cash Flow | |||||
| Free Cash Flow | -527.23M | 132.63M | 135.22M | -671.96M | -776.48M |
| Operating Cash Flow | -524.16M | 293.82M | 220.95M | -302.63M | -716.96M |
| Investing Cash Flow | -66.83M | 75.67M | 303.83M | -96.54M | 230.91M |
| Financing Cash Flow | 613.65M | -532.84M | -480.55M | -973.54M | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$567.41M | 5.37 | 3.64% | 6.03% | -7.06% | -38.60% | |
70 Outperform | HK$1.68B | 4.09 | 2.82% | ― | 7.38% | 37.96% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
55 Neutral | HK$699.80M | 3.87 | 3.62% | ― | -7.09% | -25.68% | |
43 Neutral | HK$55.00M | -2.94 | -9.98% | ― | 1.04% | 24.78% | |
43 Neutral | HK$233.91M | -0.62 | -36.69% | ― | -56.43% | 57.59% | |
42 Neutral | HK$137.22M | -0.04 | -514.90% | ― | -15.27% | -18.83% |