| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.53B | 1.59B | 1.81B | 2.07B | 2.32B | 1.92B |
| Gross Profit | 660.61M | 713.65M | 798.24M | 857.27M | 724.78M | 679.18M |
| EBITDA | 782.24M | 807.54M | 918.92M | 873.40M | 915.83M | 886.78M |
| Net Income | 247.06M | 263.22M | 316.51M | 322.25M | 338.28M | 348.55M |
Balance Sheet | ||||||
| Total Assets | 12.81B | 12.38B | 12.06B | 11.70B | 12.07B | 10.50B |
| Cash, Cash Equivalents and Short-Term Investments | 69.77M | 130.58M | 353.89M | 371.49M | 1.80B | 1.05B |
| Total Debt | 4.80B | 4.59B | 5.27B | 5.89B | 6.41B | 4.97B |
| Total Liabilities | 7.44B | 7.14B | 7.09B | 7.04B | 7.63B | 6.22B |
| Stockholders Equity | 5.36B | 5.23B | 4.97B | 4.65B | 4.43B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 45.69M | 132.63M | 135.22M | -671.96M | -776.48M | -802.33M |
| Operating Cash Flow | 166.85M | 293.82M | 220.95M | -302.63M | -716.96M | -613.47M |
| Investing Cash Flow | -17.75M | 75.67M | 303.83M | -96.54M | 230.91M | -290.73M |
| Financing Cash Flow | -155.38M | -532.84M | -480.55M | -973.54M | 1.24B | 387.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$576.01M | 1.91 | 6.27% | 6.03% | 4.85% | -4.80% | |
70 Outperform | HK$1.73B | 1.83 | 2.82% | ― | 3.04% | 6.91% | |
69 Neutral | HK$648.34M | 3.87 | 3.62% | ― | -9.45% | -17.46% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
43 Neutral | HK$55.00M | -2.94 | -9.98% | ― | -8.34% | -13.24% | |
43 Neutral | HK$252.88M | -0.47 | -36.65% | ― | -43.38% | -25.63% | |
42 Neutral | HK$151.54M | -0.05 | -514.90% | ― | -5.97% | -50.72% |