| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.33B | 1.33B | 1.29B | 1.35B | 1.37B | 1.21B |
| Gross Profit | 464.60M | 462.82M | 444.33M | 494.02M | 568.59M | 528.75M |
| EBITDA | 343.54M | 322.28M | 670.95M | 695.89M | 721.51M | 619.83M |
| Net Income | 184.81M | 177.24M | 209.90M | 203.22M | 241.93M | 247.22M |
Balance Sheet | ||||||
| Total Assets | 7.29B | 7.19B | 7.05B | 7.14B | 7.07B | 7.22B |
| Cash, Cash Equivalents and Short-Term Investments | 634.03M | 447.18M | 390.51M | 609.76M | 871.74M | 1.04B |
| Total Debt | 3.00B | 2.03B | 2.09B | 2.40B | 1.63B | 2.88B |
| Total Liabilities | 4.10B | 4.04B | 4.04B | 4.30B | 4.41B | 4.89B |
| Stockholders Equity | 2.97B | 2.93B | 2.80B | 2.64B | 2.48B | 2.18B |
Cash Flow | ||||||
| Free Cash Flow | 93.12M | 183.72M | 86.54M | -81.15M | -217.16M | -640.44M |
| Operating Cash Flow | 233.83M | 536.25M | 609.19M | 597.24M | 537.20M | -42.86M |
| Investing Cash Flow | -132.20M | -344.01M | -477.04M | -678.33M | -750.76M | -563.33M |
| Financing Cash Flow | -152.68M | -135.56M | -351.40M | -180.90M | 49.12M | 567.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$679.17M | 3.40 | 6.36% | 5.71% | 6.42% | -4.80% | |
69 Neutral | HK$926.20M | 3.47 | 4.69% | ― | -9.45% | -17.46% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
47 Neutral | HK$67.50M | ― | -9.98% | ― | -8.34% | -13.24% | |
46 Neutral | HK$505.76M | -0.83 | -31.95% | ― | -43.38% | -25.63% |
Luzhou Xinglu Water (Group) Co., Ltd. reported its interim financial results for the first half of 2025, showing a slight decrease in operating revenue by 0.3% to RMB615.4 million compared to the previous year. However, the company achieved a net profit increase of 5.3% to RMB72.2 million, with net profit attributable to the owners rising by 12.0%. Despite these positive profit indicators, the Board decided not to distribute any interim dividend for this period.
Luzhou Xinglu Water (Group) Co., Ltd. has entered into two significant service contracts with Xinglu Property Management. The first contract involves property and cleaning services for eight wastewater treatment plants, while the second is for canteen outsourcing services. These contracts, classified as continuing connected transactions, are subject to specific reporting requirements under Hong Kong’s Listing Rules, impacting the company’s operational framework and stakeholder engagements.
Luzhou Xinglu Water (Group) Co., Ltd. has announced a change in its accounting estimates, specifically extending the depreciation period of its water supply pipeline network facilities from 20 years to 25 years. This adjustment, effective from August 1, 2025, aims to more accurately reflect the actual usage and lifespan of the assets, aligning with industry practices. The change is expected to reduce depreciation expenses by approximately RMB8.9 million in 2025, thereby increasing net assets and net profit attributable to shareholders by about RMB7.04 million. The supervisory and audit committees have approved the changes, ensuring compliance with relevant laws and regulations, and the company’s auditor will review the financial statements for 2025.
Luzhou Xinglu Water (Group) Co., Ltd. has announced a board meeting scheduled for August 29, 2025, to discuss and approve the interim results for the first half of the year and consider the payment of an interim dividend. This meeting is significant as it will impact the company’s financial disclosures and potential shareholder returns, reflecting its operational performance and strategic decisions for the period.