| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.24B | 1.33B | 1.29B | 1.35B | 1.37B |
| Gross Profit | 413.51M | 462.82M | 444.33M | 494.02M | 568.59M |
| EBITDA | 595.73M | 322.28M | 670.95M | 695.89M | 721.51M |
| Net Income | 109.19M | 177.24M | 209.90M | 203.22M | 241.93M |
Balance Sheet | |||||
| Total Assets | 7.21B | 7.19B | 7.05B | 7.14B | 7.07B |
| Cash, Cash Equivalents and Short-Term Investments | 606.25M | 447.18M | 390.51M | 609.76M | 871.74M |
| Total Debt | 2.16B | 2.03B | 2.09B | 2.40B | 1.63B |
| Total Liabilities | 3.99B | 4.04B | 4.04B | 4.30B | 4.41B |
| Stockholders Equity | 3.00B | 2.93B | 2.80B | 2.64B | 2.48B |
Cash Flow | |||||
| Free Cash Flow | 286.86M | 183.72M | 86.54M | -81.15M | -217.16M |
| Operating Cash Flow | 563.20M | 536.25M | 609.19M | 597.24M | 537.20M |
| Investing Cash Flow | -266.31M | -344.01M | -477.04M | -678.33M | -750.76M |
| Financing Cash Flow | -138.08M | -135.56M | -351.40M | -180.90M | 49.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$601.80M | 5.11 | 3.64% | 6.03% | -7.01% | -38.60% | |
55 Neutral | HK$658.63M | 3.77 | 3.64% | ― | -7.09% | -25.68% | |
41 Neutral | HK$118.22M | -0.22 | -36.69% | ― | -56.43% | 57.59% | |
41 Neutral | HK$50.00M | -1.01 | -9.98% | ― | 1.04% | 23.64% |