| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 233.84M | 536.63M | 733.79M | 1.22B | 1.10B |
| Gross Profit | -21.05M | 87.13M | 184.20M | 357.61M | 420.53M |
| EBITDA | -6.64M | -80.23M | 27.64M | 264.53M | 300.42M |
| Net Income | -276.02M | -322.28M | -243.45M | -89.20M | -44.02M |
Balance Sheet | |||||
| Total Assets | 2.02B | 2.32B | 3.37B | 3.46B | 3.86B |
| Cash, Cash Equivalents and Short-Term Investments | 52.38M | 32.86M | 144.92M | 214.56M | 308.05M |
| Total Debt | 661.01M | 807.10M | 982.23M | 769.90M | 849.86M |
| Total Liabilities | 1.14B | 1.26B | 1.73B | 1.56B | 1.94B |
| Stockholders Equity | 646.89M | 796.20M | 1.13B | 1.40B | 1.37B |
Cash Flow | |||||
| Free Cash Flow | 11.55M | -82.60M | -171.67M | -50.59M | -103.05M |
| Operating Cash Flow | 18.80M | 3.42M | 29.59M | 297.56M | 171.58M |
| Investing Cash Flow | 4.38M | 98.96M | -228.84M | -489.67M | -69.95M |
| Financing Cash Flow | -28.27M | -212.85M | 151.43M | 98.55M | -270.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.91B | 4.01 | 2.82% | ― | 7.38% | 37.96% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | HK$7.97B | 4.22 | 6.61% | 5.22% | -9.02% | -39.00% | |
58 Neutral | HK$28.94B | 7.74 | 5.58% | 6.48% | -9.04% | -7.02% | |
55 Neutral | HK$658.63M | 3.77 | 3.64% | ― | -7.09% | -25.68% | |
43 Neutral | HK$139.61M | -0.08 | -514.90% | ― | -15.27% | -6.77% | |
41 Neutral | HK$183.34M | -0.62 | -36.69% | ― | -56.43% | 57.59% |