Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 536.63M | HK$ 733.79M | HK$ 1.22B | HK$ 1.10B | HK$ 1.13B |
Gross Profit | HK$ 87.13M | HK$ 184.20M | HK$ 357.61M | HK$ 420.53M | HK$ 449.26M |
Operating Income | HK$ -115.83M | HK$ -131.97M | HK$ 31.45M | HK$ 100.83M | HK$ 196.39M |
EBITDA | HK$ -80.23M | HK$ 27.42M | HK$ 264.53M | HK$ 300.42M | HK$ 443.67M |
Net Income | HK$ -322.28M | HK$ -243.45M | HK$ -89.20M | HK$ -44.02M | HK$ 11.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 32.86M | HK$ 144.92M | HK$ 214.56M | HK$ 308.05M | HK$ 461.21M |
Total Assets | HK$ 2.32B | HK$ 3.37B | HK$ 3.46B | HK$ 3.86B | HK$ 5.63B |
Total Debt | HK$ 807.10M | HK$ 982.23M | HK$ 769.90M | HK$ 849.86M | HK$ 1.15B |
Net Debt | HK$ 785.51M | HK$ 849.41M | HK$ 585.45M | HK$ 558.50M | HK$ 716.09M |
Total Liabilities | HK$ 1.26B | HK$ 1.73B | HK$ 1.53B | HK$ 1.90B | HK$ 3.40B |
Stockholders' Equity | HK$ 796.20M | HK$ 1.13B | HK$ 1.40B | HK$ 1.37B | HK$ 1.41B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -171.67M | HK$ -50.59M | HK$ -103.05M | HK$ 135.45M |
Operating Cash Flow | HK$ 0.00 | HK$ 29.59M | HK$ 297.56M | HK$ 171.58M | HK$ 490.48M |
Investing Cash Flow | HK$ 0.00 | HK$ -228.84M | HK$ -489.67M | HK$ -68.43M | HK$ -424.35M |
Financing Cash Flow | HK$ 0.00 | HK$ 151.43M | HK$ 98.55M | HK$ -224.32M | HK$ -3.97M |