| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 590.71M | 600.80M | 606.35M | 542.66M | 520.28M |
| Gross Profit | 126.60M | 124.48M | 144.77M | 211.28M | 226.60M |
| EBITDA | 250.32M | 242.49M | 265.19M | 236.18M | 255.20M |
| Net Income | -69.73M | -95.58M | -84.00M | 55.92M | 120.31M |
Balance Sheet | |||||
| Total Assets | 5.57B | 5.70B | 5.90B | 5.74B | 4.86B |
| Cash, Cash Equivalents and Short-Term Investments | 330.07M | 321.26M | 450.91M | 271.53M | 194.63M |
| Total Debt | 3.46B | 3.67B | 3.56B | 3.21B | 2.76B |
| Total Liabilities | 4.56B | 4.72B | 4.83B | 4.57B | 3.73B |
| Stockholders Equity | 322.61M | 770.66M | 872.27M | 943.90M | 923.17M |
Cash Flow | |||||
| Free Cash Flow | -33.65M | -116.70M | -56.06M | -139.48M | -527.63M |
| Operating Cash Flow | 243.95M | 232.06M | 212.92M | 244.85M | 245.43M |
| Investing Cash Flow | -277.25M | -340.63M | -259.07M | -457.59M | -934.49M |
| Financing Cash Flow | 40.91M | -18.00M | 224.26M | 291.79M | 649.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | HK$7.97B | 4.22 | 6.61% | 5.22% | -9.02% | -39.00% | |
62 Neutral | HK$601.80M | 5.11 | 3.64% | 6.03% | -7.01% | -38.60% | |
58 Neutral | HK$28.94B | 7.74 | 5.58% | 6.48% | -9.04% | -7.02% | |
55 Neutral | HK$658.63M | 3.77 | 3.64% | ― | -7.09% | -25.68% | |
43 Neutral | HK$139.61M | -0.08 | -514.90% | ― | -15.27% | -6.77% | |
41 Neutral | HK$50.00M | -1.01 | -9.98% | ― | 1.04% | 23.64% |