| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 575.36M | 600.80M | 606.35M | 542.66M | 520.28M | 483.80M |
| Gross Profit | 108.75M | 124.48M | 144.77M | 211.28M | 226.60M | 204.19M |
| EBITDA | 228.87M | 242.49M | 265.19M | 236.18M | 255.20M | 230.07M |
| Net Income | -79.18M | -95.58M | -84.00M | 55.92M | 120.31M | 103.07M |
Balance Sheet | ||||||
| Total Assets | 5.64B | 5.70B | 5.90B | 5.74B | 4.86B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 291.36M | 321.26M | 450.91M | 271.53M | 194.63M | 230.37M |
| Total Debt | 3.84B | 3.67B | 3.56B | 3.21B | 2.76B | 1.98B |
| Total Liabilities | 4.69B | 4.72B | 4.83B | 4.57B | 3.73B | 2.48B |
| Stockholders Equity | 748.61M | 770.66M | 872.27M | 943.90M | 923.17M | 835.63M |
Cash Flow | ||||||
| Free Cash Flow | -14.72M | -116.70M | -56.06M | -139.48M | -527.63M | -546.48M |
| Operating Cash Flow | 149.48M | 232.06M | 212.92M | 244.85M | 245.43M | 154.50M |
| Investing Cash Flow | -148.54M | -340.63M | -259.07M | -457.59M | -934.49M | -701.47M |
| Financing Cash Flow | -28.84M | -18.00M | 224.26M | 291.79M | 649.40M | 512.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$576.01M | 5.37 | 3.64% | 6.03% | 4.85% | -4.80% | |
70 Outperform | HK$1.71B | 4.09 | 2.82% | ― | 3.04% | 6.91% | |
69 Neutral | HK$658.63M | 3.87 | 3.62% | ― | -9.45% | -17.46% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
43 Neutral | HK$55.00M | -2.94 | -9.98% | ― | -8.34% | -13.24% | |
43 Neutral | HK$252.88M | -0.62 | -36.69% | ― | -43.38% | -25.63% | |
42 Neutral | HK$143.19M | -0.05 | -514.90% | ― | -5.97% | -50.72% |