| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.37B | 2.80B | 3.12B | 3.79B | 5.28B |
| Gross Profit | 173.80M | 453.73M | 655.11M | 753.85M | 1.32B |
| EBITDA | -507.32M | -387.84M | 889.30M | 1.17B | 938.59M |
| Net Income | -1.86B | -1.74B | -688.07M | -952.79M | -888.29M |
Balance Sheet | |||||
| Total Assets | 42.54B | 44.47B | 46.84B | 46.67B | 48.43B |
| Cash, Cash Equivalents and Short-Term Investments | 887.31M | 1.06B | 899.24M | 600.64M | 428.43M |
| Total Debt | 31.35B | 21.41B | 31.03B | 30.17B | 28.70B |
| Total Liabilities | 43.28B | 33.31B | 43.39B | 42.18B | 40.83B |
| Stockholders Equity | -1.47B | 10.20B | 1.99B | 2.74B | 5.64B |
Cash Flow | |||||
| Free Cash Flow | -167.93M | -172.79M | -185.48M | -659.70M | -3.02B |
| Operating Cash Flow | -136.36M | -17.70M | -51.32M | -395.40M | -2.82B |
| Investing Cash Flow | 130.24M | 379.01M | 225.18M | 173.06M | -93.48M |
| Financing Cash Flow | -190.42M | -252.65M | 125.52M | 410.18M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.91B | 4.01 | 2.82% | ― | 7.38% | 37.96% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$601.80M | 5.11 | 3.64% | 6.03% | -7.01% | -38.60% | |
55 Neutral | HK$658.63M | 3.77 | 3.64% | ― | -7.09% | -25.68% | |
43 Neutral | HK$139.61M | -0.08 | -514.90% | ― | -15.27% | -6.77% | |
41 Neutral | HK$183.34M | -0.62 | -36.69% | ― | -56.43% | 57.59% | |
41 Neutral | HK$50.00M | -1.01 | -9.98% | ― | 1.04% | 23.64% |