| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.71B | 2.80B | 3.12B | 3.79B | 5.28B | 8.40B |
| Gross Profit | 401.07M | 453.73M | 655.11M | 753.85M | 1.32B | 2.10B |
| EBITDA | -590.61M | -387.84M | 889.30M | 1.17B | 938.59M | 2.21B |
| Net Income | -1.87B | -1.74B | -688.07M | -952.79M | -888.29M | 340.74M |
Balance Sheet | ||||||
| Total Assets | 43.53B | 44.47B | 46.84B | 46.67B | 48.43B | 47.25B |
| Cash, Cash Equivalents and Short-Term Investments | 927.61M | 1.06B | 899.24M | 600.64M | 428.43M | 1.70B |
| Total Debt | 21.72B | 21.41B | 31.03B | 30.17B | 28.70B | 27.59B |
| Total Liabilities | 33.41B | 33.31B | 43.39B | 42.18B | 40.83B | 39.65B |
| Stockholders Equity | 9.34B | 10.20B | 1.99B | 2.74B | 5.64B | 5.68B |
Cash Flow | ||||||
| Free Cash Flow | -109.76M | -172.79M | -185.48M | -659.70M | -3.02B | -5.66B |
| Operating Cash Flow | -41.92M | -17.70M | -51.32M | -395.40M | -2.82B | -5.14B |
| Investing Cash Flow | 137.78M | 379.01M | 225.18M | 173.06M | -93.48M | -179.76M |
| Financing Cash Flow | 183.48M | -252.65M | 125.52M | 410.18M | 1.65B | 4.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$567.41M | 5.37 | 3.64% | 6.03% | -7.06% | -38.60% | |
70 Outperform | HK$1.68B | 4.09 | 2.82% | ― | 7.38% | 37.96% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
55 Neutral | HK$699.80M | 3.87 | 3.62% | ― | -7.09% | -25.68% | |
43 Neutral | HK$55.00M | -2.94 | -9.98% | ― | 1.04% | 24.78% | |
43 Neutral | HK$233.91M | -0.62 | -36.69% | ― | -56.43% | 57.59% | |
42 Neutral | HK$137.22M | -0.04 | -514.90% | ― | -15.27% | -18.83% |