| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.73B | 39.25B | 33.16B | 28.10B | 23.60B |
| Gross Profit | 16.52B | 14.22B | 11.74B | 9.56B | 8.47B |
| EBITDA | 12.89B | 11.35B | 8.92B | 7.67B | 5.83B |
| Net Income | 9.07B | 7.50B | 5.63B | 4.76B | 3.15B |
Balance Sheet | |||||
| Total Assets | 70.78B | 63.25B | 56.63B | 50.77B | 44.78B |
| Cash, Cash Equivalents and Short-Term Investments | 22.22B | 18.79B | 18.52B | 17.03B | 14.33B |
| Total Debt | 21.70B | 12.15B | 14.33B | 11.71B | 10.40B |
| Total Liabilities | 32.24B | 27.57B | 25.22B | 21.78B | 18.49B |
| Stockholders Equity | 37.58B | 35.69B | 31.43B | 29.00B | 26.31B |
Cash Flow | |||||
| Free Cash Flow | 5.70B | 3.08B | 3.15B | 2.76B | 3.35B |
| Operating Cash Flow | 11.41B | 8.56B | 7.62B | 5.89B | 5.68B |
| Investing Cash Flow | -5.97B | 55.73M | -4.45B | -7.66B | -1.86B |
| Financing Cash Flow | -4.70B | -3.36B | -2.28B | -1.24B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$40.98B | 12.46 | 12.26% | 1.39% | 11.06% | 22.10% | |
70 Outperform | HK$169.60B | 17.37 | 25.44% | 4.35% | 15.87% | 39.53% | |
64 Neutral | HK$22.35B | 9.04 | 12.36% | 2.03% | -3.02% | 11.38% | |
62 Neutral | HK$13.20B | 20.23 | 4.89% | 1.02% | 4.73% | 492.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$14.09B | 20.10 | 9.38% | 1.37% | 35.32% | 24.24% | |
59 Neutral | HK$1.74B | 34.32 | 2.32% | 3.20% | 13.35% | -38.32% |