| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 423.37B | 498.85B | 207.03B | 200.62B | 196.38B | 202.74B |
| Gross Profit | 225.19B | 206.28B | 207.03B | 200.62B | 196.38B | 202.74B |
| EBITDA | 109.84B | 120.09B | 122.85B | 0.00 | 114.27B | 108.80B |
| Net Income | 96.17B | 93.15B | 93.59B | 92.73B | 92.10B | 87.58B |
Balance Sheet | ||||||
| Total Assets | 16.22T | 15.56T | 14.90T | 14.06T | 12.99T | 11.67T |
| Cash, Cash Equivalents and Short-Term Investments | 784.15B | 702.15B | 1.44T | 1.56T | 1.44T | 1.29T |
| Total Debt | 4.92T | 4.66T | 641.92B | 1.07T | 955.47B | 970.54B |
| Total Liabilities | 15.00T | 14.36T | 13.75T | 12.96T | 11.96T | 10.69T |
| Stockholders Equity | 1.21T | 1.19T | 1.14T | 1.09T | 1.02T | 964.65B |
Cash Flow | ||||||
| Free Cash Flow | -39.20B | 80.60B | -99.52B | 89.73B | 336.57B | -57.72B |
| Operating Cash Flow | 3.61B | 120.04B | -57.35B | 137.32B | 368.22B | -34.77B |
| Investing Cash Flow | -919.98B | -747.26B | -98.09B | -116.62B | -284.90B | -75.55B |
| Financing Cash Flow | 918.90B | 593.05B | 42.52B | 4.89B | -32.98B | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.97T | 5.73 | 8.19% | 5.67% | -0.06% | 5.64% | |
78 Outperform | HK$2.56T | 5.75 | 9.18% | 4.81% | 0.60% | 5.68% | |
73 Outperform | HK$2.81T | 6.18 | 9.18% | 5.46% | -3.35% | 0.57% | |
70 Outperform | HK$2.34T | 5.64 | 9.77% | 5.64% | 0.25% | 3.62% | |
70 Outperform | HK$1.09T | 7.29 | 11.91% | 4.26% | -4.57% | 1.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | HK$677.76B | 5.28 | 7.91% | 6.06% | -2.97% | -9.43% |