| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.78B | 4.23B | 3.88B | 3.04B | 2.79B |
| Gross Profit | 0.00 | 2.12B | 2.10B | 1.59B | 1.63B |
| EBITDA | 617.02M | 627.77M | 612.90M | 554.22M | 446.20M |
| Net Income | 554.21M | 513.43M | 468.47M | 437.71M | 352.51M |
Balance Sheet | |||||
| Total Assets | 113.23B | 109.21B | 93.44B | 80.41B | 68.49B |
| Cash, Cash Equivalents and Short-Term Investments | 10.77B | 12.30B | 12.17B | 12.10B | 10.98B |
| Total Debt | 3.49B | 2.06B | 3.31B | 4.48B | 4.20B |
| Total Liabilities | 103.30B | 99.23B | 84.16B | 71.75B | 60.31B |
| Stockholders Equity | 9.65B | 9.70B | 8.98B | 8.37B | 7.88B |
Cash Flow | |||||
| Free Cash Flow | -243.36M | 5.46B | 5.92B | 774.58M | 121.71M |
| Operating Cash Flow | -190.12M | 5.51B | 5.99B | 813.88M | 182.56M |
| Investing Cash Flow | -14.81B | -5.10B | -4.99B | -300.05M | -6.32B |
| Financing Cash Flow | 13.15B | -1.33B | -1.37B | 93.82M | 4.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$12.07B | ― | 5.73% | 2.09% | 7.06% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$8.06B | 1.84 | 6.28% | 6.22% | -1.76% | -11.39% | |
59 Neutral | HK$14.59B | 3.84 | 5.60% | 5.32% | -1.24% | 4.34% | |
58 Neutral | HK$12.24B | 1.68 | 3.11% | 4.24% | -7.58% | 12.65% | |
50 Neutral | HK$13.90B | 5.08 | 0.67% | ― | -6.29% | -6.68% | |
50 Neutral | HK$6.29B | -3.44 | 0.50% | 3.72% | -8.91% | ― |