| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 342.37M | 1.44B | 1.33B | 1.15B | 1.47B |
| Gross Profit | 70.54M | 283.82M | 280.25M | 228.64M | 291.18M |
| EBITDA | -131.79M | -396.62M | -245.05M | -110.53M | -122.87M |
| Net Income | -148.02M | -459.37M | -324.11M | -212.75M | -219.71M |
Balance Sheet | |||||
| Total Assets | 858.27M | 1.20B | 859.78M | 904.08M | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 273.49M | 519.46M | 274.25M | 290.36M | 337.35M |
| Total Debt | 247.40M | 223.37M | 211.94M | 197.74M | 162.97M |
| Total Liabilities | 4.02B | 766.82M | 3.88B | 3.58B | 3.32B |
| Stockholders Equity | -3.16B | 435.48M | -3.02B | -2.68B | -2.24B |
Cash Flow | |||||
| Free Cash Flow | -6.36M | -124.17M | -15.45M | -87.48M | -273.51M |
| Operating Cash Flow | -6.27M | -118.13M | -3.84M | -71.34M | -91.49M |
| Investing Cash Flow | 70.04M | 42.02M | -14.88M | -62.49M | 144.45M |
| Financing Cash Flow | 6.21M | 356.37M | -4.70M | 20.82M | 98.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$266.40M | 4.24 | 5.56% | 5.22% | -16.27% | -36.15% | |
70 Outperform | HK$672.30M | 10.10 | 7.35% | ― | 12.63% | -37.50% | |
70 Outperform | HK$334.90M | 4.94 | 5.83% | 7.24% | -1.26% | -10.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$793.69M | -3.07 | -2.86% | 2.94% | 2.22% | -434.25% | |
53 Neutral | HK$489.18M | 10.72 | 5.11% | ― | 14.50% | 247.50% | |
43 Neutral | HK$980.84M | ― | ― | ― | ― | ― |