| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 151.32M | 149.65M | 172.39M | 173.37M | 167.87M |
| Gross Profit | 8.49M | 48.25M | 66.98M | 90.63M | 86.70M |
| EBITDA | -47.57M | -3.95M | 33.47M | 60.44M | 44.88M |
| Net Income | -81.52M | 9.66M | 23.21M | 44.89M | 31.26M |
Balance Sheet | |||||
| Total Assets | 335.05M | 410.19M | 390.21M | 404.27M | 360.16M |
| Cash, Cash Equivalents and Short-Term Investments | 164.67M | 229.19M | 243.83M | 277.13M | 238.35M |
| Total Debt | 22.93M | 10.62M | 1.88M | 3.97M | 9.08M |
| Total Liabilities | 47.99M | 39.40M | 19.99M | 40.48M | 32.98M |
| Stockholders Equity | 286.32M | 370.79M | 370.22M | 363.79M | 327.18M |
Cash Flow | |||||
| Free Cash Flow | -38.06M | -8.54M | -19.36M | 49.02M | -6.50M |
| Operating Cash Flow | -17.36M | 10.64M | -9.01M | 55.47M | -4.47M |
| Investing Cash Flow | -8.79M | -21.05M | -64.36M | -2.61M | -5.34M |
| Financing Cash Flow | -697.00K | -1.28M | -21.11M | -18.99M | 126.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$1.10B | -4.23 | -20.60% | 2.94% | 3.90% | -966.83% | |
51 Neutral | HK$8.05B | 102.17 | 1.82% | ― | 0.92% | ― | |
45 Neutral | HK$2.51B | -3.67 | -11.23% | ― | -4.90% | 6.88% | |
42 Neutral | HK$399.48M | -12.55 | -23.45% | ― | 14.97% | -33.01% | |
42 Neutral | HK$46.68M | -0.61 | -61.10% | ― | 2.76% | -141.34% | |
39 Underperform | HK$303.09M | 392.28 | -39.83% | ― | -52.55% | -262.35% |