| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 164.94M | 164.94M | 176.85M | 280.89M | 339.25M | 292.75M | 
| Gross Profit | 13.37M | 13.37M | 14.60M | 30.57M | 21.03M | 46.65M | 
| EBITDA | -50.74M | -49.88M | -44.25M | -43.15M | -42.35M | 1.00M | 
| Net Income | -57.03M | -57.03M | -44.29M | -61.91M | 49.99M | -4.58M | 
| Balance Sheet | ||||||
| Total Assets | 217.62M | 217.62M | 260.06M | 319.75M | 417.11M | 258.02M | 
| Cash, Cash Equivalents and Short-Term Investments | 28.40M | 28.40M | 53.98M | 108.39M | 84.13M | 56.40M | 
| Total Debt | 29.45M | 29.45M | 29.56M | 99.98M | 72.73M | 1.22M | 
| Total Liabilities | 139.62M | 139.62M | 193.20M | 205.14M | 244.01M | 124.83M | 
| Stockholders Equity | 79.73M | 79.73M | 67.19M | 111.64M | 173.86M | 133.68M | 
| Cash Flow | ||||||
| Free Cash Flow | -62.02M | -62.02M | 3.34M | 8.87M | -78.94M | -27.92M | 
| Operating Cash Flow | -58.95M | -58.95M | 3.34M | 10.62M | -74.77M | -22.85M | 
| Investing Cash Flow | -2.59M | -2.59M | -31.00M | -13.22M | 55.80M | -4.42M | 
| Financing Cash Flow | 12.67M | 12.67M | -27.83M | 23.65M | 47.26M | 4.74M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | €444.45M | -25.97 | -23.45% | ― | 29.21% | -137.50% | |
| ― | €1.65B | ― | -11.23% | ― | -11.28% | -122.85% | |
| ― | HK$269.75M | -8.60 | -8.35% | 3.93% | 2.22% | -434.25% | |
| ― | HK$65.47M | ― | -52.67% | ― | -1.15% | -10025.00% | |
| ― | HK$486.21M | -13.98 | -31.98% | ― | -33.08% | -2532.02% | |
| ― | $53.93M | ― | -948.40% | ― | -20.25% | 46.77% |