| Breakdown | TTM | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.36M | 238.98M | 357.11M | 456.56M | 1.70B | 2.02B |
| Gross Profit | 86.37M | 97.75M | 14.20M | -53.84M | -207.02M | 44.41M |
| EBITDA | -49.88M | -48.91M | 38.70M | -89.61M | -242.34M | -83.28M |
| Net Income | -76.56M | -76.09M | 14.76M | -127.61M | -241.02M | -93.11M |
Balance Sheet | ||||||
| Total Assets | 734.06M | 559.69M | 478.16M | 437.89M | 514.77M | 935.99M |
| Cash, Cash Equivalents and Short-Term Investments | 378.80M | 22.93M | 67.92M | 74.56M | 78.16M | 94.40M |
| Total Debt | 111.23M | 93.61M | 132.66M | 184.57M | 177.37M | 346.76M |
| Total Liabilities | 523.03M | 361.56M | 198.92M | 251.60M | 220.07M | 402.11M |
| Stockholders Equity | 191.49M | 192.91M | 282.97M | 179.94M | 285.98M | 526.76M |
Cash Flow | ||||||
| Free Cash Flow | 66.79M | -580.00K | 38.17M | -4.57M | 22.83M | -30.07M |
| Operating Cash Flow | 73.05M | 1.57M | 39.03M | -785.00K | 23.28M | -28.96M |
| Investing Cash Flow | -2.52M | 5.04M | -19.26M | -10.44M | 120.59M | -15.42M |
| Financing Cash Flow | -18.49M | -52.80M | 16.54M | -4.38M | -165.24M | -4.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$793.69M | -3.07 | -2.86% | 2.94% | 2.22% | -434.25% | |
48 Neutral | HK$3.95B | 35.82 | -1.60% | ― | 32.83% | 90.24% | |
43 Neutral | HK$378.08M | -12.55 | -23.45% | ― | 29.21% | -137.50% | |
42 Neutral | HK$78.45M | -0.24 | 927.59% | ― | -20.25% | 46.77% | |
42 Neutral | HK$76.46M | ― | -47.95% | ― | 2.76% | -141.34% | |
40 Underperform | HK$358.94M | 392.24 | -32.47% | ― | -52.55% | -262.35% |
Hunlicar Group Limited has issued a supplemental announcement detailing the valuation basis for its deemed disposal of a 45% equity interest in Adorable Golden Limited and the acquisition of a 40% equity interest in Hong Kong Financial Services Holding Limited. The company explains that its valuer adopted the price-to-book (P/B) ratio as the primary valuation metric for Adorable, citing industry practice in the securities brokerage sector and the unreliability of earnings- and revenue-based multiples for loss-making or volatile firms. Given the scarcity of directly comparable small-cap pure brokerages on the Hong Kong market, the peer group was broadened to companies generating more than half of their revenue from SFC Type 1 licensed activities while excluding materially different business models, supporting the company’s assertion that the selected comparables fairly reflect Adorable’s financial position, risk profile and market value for transaction purposes.
The most recent analyst rating on (HK:3638) stock is a Sell with a HK$13.50 price target. To see the full list of analyst forecasts on Huabang Technology Holdings Limited stock, see the HK:3638 Stock Forecast page.