| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.69M | 149.74M | 203.48M | 279.19M | 344.61M | 275.97M |
| Gross Profit | 25.32M | 18.37M | 22.52M | 65.10M | 95.61M | 84.90M |
| EBITDA | -30.53M | -40.37M | -53.45M | -17.98M | -7.65M | -9.08M |
| Net Income | -47.36M | -59.83M | -79.47M | -40.01M | -25.18M | -25.11M |
Balance Sheet | ||||||
| Total Assets | 159.07M | 206.14M | 254.19M | 356.60M | 457.13M | 398.43M |
| Cash, Cash Equivalents and Short-Term Investments | 11.84M | 24.43M | 37.29M | 68.97M | 125.50M | 104.43M |
| Total Debt | 116.09M | 143.05M | 111.44M | 123.28M | 114.31M | 87.25M |
| Total Liabilities | 182.46M | 196.81M | 177.41M | 200.52M | 251.25M | 182.31M |
| Stockholders Equity | -21.42M | 11.20M | 77.85M | 156.85M | 206.01M | 216.99M |
Cash Flow | ||||||
| Free Cash Flow | -25.33M | -46.02M | -23.85M | -74.46M | -6.00M | -13.09M |
| Operating Cash Flow | -25.54M | -44.22M | -19.60M | -69.70M | 6.58M | 957.00K |
| Investing Cash Flow | 526.00K | -1.31M | -2.36M | 60.61M | -69.13M | -16.34M |
| Financing Cash Flow | 21.92M | 32.68M | -9.86M | 14.66M | 21.51M | -1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$389.06M | -12.40 | -8.35% | 2.94% | 2.22% | -434.25% | |
48 Neutral | HK$4.15B | -356.36 | -1.60% | ― | 32.83% | 90.24% | |
44 Neutral | HK$53.93M | -1.06 | -948.40% | ― | -20.25% | 46.77% | |
43 Neutral | HK$470.81M | -25.58 | -23.45% | ― | 29.21% | -137.50% | |
42 Neutral | HK$57.02M | -1.32 | -58.39% | ― | 2.76% | -141.34% | |
40 Underperform | HK$474.42M | -13.56 | -32.47% | ― | -52.55% | -262.35% |