| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.72B | 3.05B | 2.53B | 2.69B | 2.64B |
| Gross Profit | 413.87M | 177.71M | 164.00M | 114.88M | 226.07M |
| EBITDA | 182.34M | 49.45M | 43.62M | -2.02M | 42.88M |
| Net Income | 66.56M | 6.72M | -16.16M | -32.44M | 6.74M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.29B | 1.35B | 1.01B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 239.88M | 141.70M | 96.52M | 99.56M | 143.74M |
| Total Debt | 980.60M | 672.45M | 828.16M | 508.51M | 539.77M |
| Total Liabilities | 1.49B | 968.70M | 1.03B | 670.88M | 753.77M |
| Stockholders Equity | 351.94M | 289.31M | 280.62M | 311.16M | 304.83M |
Cash Flow | |||||
| Free Cash Flow | -148.79M | 254.97M | -280.65M | 25.83M | 1.73M |
| Operating Cash Flow | -135.71M | 256.60M | -279.55M | 27.83M | 3.57M |
| Investing Cash Flow | -13.09M | -4.88M | -1.73M | -15.16M | -1.84M |
| Financing Cash Flow | 223.13M | -234.62M | 278.63M | -64.45M | 46.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$2.19B | 6.07 | 15.86% | 6.74% | 41.79% | 62.77% | |
67 Neutral | HK$519.80M | 1.25 | 5.41% | 0.98% | 6.90% | -55.59% | |
67 Neutral | HK$1.25B | 1.42 | 3.40% | 4.94% | 17.39% | -55.26% | |
67 Neutral | HK$4.00B | 5.07 | 18.01% | 8.89% | 10.01% | 11.08% | |
62 Neutral | HK$903.09M | 6.90 | 20.37% | ― | 87.51% | 901.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$2.44B | 7.31 | 16.24% | 4.42% | 9.60% | 5.62% |