| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.71B | 27.76B | 22.37B | 24.97B | 35.30B | 20.16B |
| Gross Profit | 1.20B | 1.43B | 1.32B | 1.29B | 1.59B | 870.74M |
| EBITDA | 769.61M | 909.90M | 847.44M | 804.71M | 1.21B | 519.13M |
| Net Income | 434.47M | 501.24M | 403.80M | 400.34M | 713.19M | 261.90M |
Balance Sheet | ||||||
| Total Assets | 10.41B | 10.25B | 7.83B | 8.14B | 9.33B | 7.28B |
| Cash, Cash Equivalents and Short-Term Investments | 4.60B | 3.05B | 1.67B | 1.54B | 1.89B | 1.22B |
| Total Debt | 2.67B | 2.39B | 1.06B | 1.60B | 2.52B | 2.03B |
| Total Liabilities | 7.11B | 7.16B | 5.00B | 5.13B | 6.49B | 5.16B |
| Stockholders Equity | 3.00B | 2.86B | 2.64B | 2.46B | 2.39B | 1.86B |
Cash Flow | ||||||
| Free Cash Flow | 2.80B | 549.33M | 1.03B | 938.10M | 363.46M | 283.43M |
| Operating Cash Flow | 2.81B | 552.81M | 1.04B | 954.23M | 373.96M | 303.94M |
| Investing Cash Flow | 148.31M | 12.91M | 38.22M | -5.80M | 17.83M | 61.11M |
| Financing Cash Flow | 508.80M | 781.74M | -928.46M | -1.29B | 223.90M | -333.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.87B | 6.60 | 14.95% | 8.89% | -0.06% | -6.11% | |
66 Neutral | HK$1.38B | 11.69 | 11.96% | 6.74% | -5.58% | 22.50% | |
65 Neutral | HK$2.98B | 7.53 | 13.40% | 4.42% | 6.01% | 9.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$6.42B | 25.87 | 5.41% | ― | 33.59% | -15.98% | |
58 Neutral | HK$358.92M | 5.99 | 3.38% | 4.94% | 17.39% | -55.26% | |
53 Neutral | HK$478.42M | 32.01 | 5.11% | ― | 14.50% | 247.50% |