| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.54B | 27.76B | 22.37B | 24.97B | 35.30B |
| Gross Profit | 1.33B | 1.43B | 1.32B | 1.29B | 1.59B |
| EBITDA | 970.59M | 909.90M | 847.44M | 804.71M | 1.21B |
| Net Income | 556.72M | 501.24M | 403.80M | 400.34M | 713.19M |
Balance Sheet | |||||
| Total Assets | 10.90B | 10.25B | 7.83B | 8.14B | 9.33B |
| Cash, Cash Equivalents and Short-Term Investments | 3.91B | 3.05B | 1.67B | 1.54B | 1.89B |
| Total Debt | 2.68B | 2.39B | 1.06B | 1.60B | 2.52B |
| Total Liabilities | 7.34B | 7.16B | 5.00B | 5.13B | 6.49B |
| Stockholders Equity | 3.18B | 2.86B | 2.64B | 2.46B | 2.39B |
Cash Flow | |||||
| Free Cash Flow | 795.84M | 549.33M | 1.03B | 938.10M | 363.46M |
| Operating Cash Flow | 809.80M | 552.81M | 1.04B | 954.23M | 373.96M |
| Investing Cash Flow | 106.56M | 12.91M | 38.22M | -5.80M | 17.83M |
| Financing Cash Flow | -79.77M | 781.74M | -928.46M | -1.29B | 223.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$3.42B | 5.07 | 18.01% | 8.89% | 10.01% | 11.08% | |
65 Neutral | HK$2.62B | 4.14 | 16.24% | 4.42% | 9.60% | 5.62% | |
63 Neutral | HK$1.76B | 1.42 | 3.40% | 4.94% | 17.39% | -55.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$3.71B | 13.38 | 5.16% | ― | 50.32% | -1.54% | |
60 Neutral | HK$1.40B | 6.04 | 15.86% | 6.74% | 41.79% | 62.77% | |
56 Neutral | HK$623.56M | 6.65 | 20.37% | ― | 87.51% | 901.59% |