| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 30.54B | HK$ 27.76B | HK$ 22.37B | HK$ 24.97B | HK$ 35.30B |
| Gross Profit | HK$ 1.33B | HK$ 1.43B | HK$ 1.32B | HK$ 1.29B | HK$ 1.59B |
| Operating Income | HK$ 935.48M | HK$ 1.04B | HK$ 848.32M | HK$ 857.19M | HK$ 1.13B |
| EBITDA | HK$ 895.06M | HK$ 909.90M | HK$ 847.44M | HK$ 804.71M | HK$ 1.21B |
| Net Income | HK$ 556.72M | HK$ 501.24M | HK$ 403.80M | HK$ 400.34M | HK$ 713.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.91B | HK$ 3.05B | HK$ 1.67B | HK$ 1.54B | HK$ 1.89B |
| Total Assets | HK$ 10.90B | HK$ 10.25B | HK$ 7.83B | HK$ 8.14B | HK$ 9.33B |
| Total Debt | HK$ 2.68B | HK$ 2.39B | HK$ 1.06B | HK$ 1.60B | HK$ 2.52B |
| Net Debt | HK$ -1.13B | HK$ -541.11M | HK$ -522.49M | HK$ 129.18M | HK$ 730.90M |
| Total Liabilities | HK$ 7.34B | HK$ 7.16B | HK$ 5.00B | HK$ 5.13B | HK$ 6.49B |
| Stockholders' Equity | HK$ 3.18B | HK$ 2.86B | HK$ 2.64B | HK$ 2.46B | HK$ 2.39B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 795.84M | HK$ 549.33M | HK$ 1.03B | HK$ 938.10M | HK$ 363.46M |
| Operating Cash Flow | HK$ 809.80M | HK$ 552.81M | HK$ 1.04B | HK$ 954.23M | HK$ 373.96M |
| Investing Cash Flow | HK$ 106.56M | HK$ 12.91M | HK$ 38.22M | HK$ -5.80M | HK$ 17.83M |
| Financing Cash Flow | HK$ -79.77M | HK$ 781.74M | HK$ -928.46M | HK$ -1.29B | HK$ 223.90M |