| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55B | 2.25B | 2.38B | 2.40B | 1.84B | 1.54B |
| Gross Profit | 500.32M | 409.30M | 459.68M | 459.12M | 363.64M | 338.25M |
| EBITDA | 301.76M | 221.49M | 280.20M | 269.73M | 180.16M | 180.36M |
| Net Income | 135.42M | 106.54M | 125.64M | 116.95M | 75.88M | 129.65M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 2.92B | 2.46B | 2.35B | 2.14B | 1.66B |
| Cash, Cash Equivalents and Short-Term Investments | 536.95M | 526.98M | 171.39M | 166.10M | 131.76M | 214.31M |
| Total Debt | 1.04B | 1.01B | 932.67M | 953.07M | 1.11B | 758.55M |
| Total Liabilities | 1.43B | 1.43B | 1.36B | 1.40B | 1.49B | 1.10B |
| Stockholders Equity | 1.44B | 1.38B | 990.63M | 864.96M | 590.94M | 531.32M |
Cash Flow | ||||||
| Free Cash Flow | 90.48M | 35.38M | 70.21M | 71.93M | -400.06M | -354.49M |
| Operating Cash Flow | 212.33M | 201.85M | 166.78M | 163.69M | -122.23M | 262.49M |
| Investing Cash Flow | -117.77M | -227.16M | -136.33M | -91.54M | -272.72M | -577.20M |
| Financing Cash Flow | 277.60M | 320.59M | -65.17M | -37.80M | 312.41M | 428.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$43.67B | 11.73 | 10.24% | 4.82% | 10.08% | 33.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.02B | 3.95 | 11.12% | 10.85% | -2.85% | -12.90% | |
61 Neutral | HK$122.18B | 16.65 | 4.06% | 4.59% | -9.32% | 5.05% | |
51 Neutral | HK$9.71B | -12.35 | 0.40% | 1.52% | -8.52% | -48.51% | |
50 Neutral | HK$14.09B | 17.75 | 6.91% | 1.29% | 15.17% | 39.36% | |
45 Neutral | HK$1.61B | -0.83 | -5.53% | ― | -20.28% | -604.87% |