| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.56B | 14.51B | 18.12B | 21.49B | 24.66B |
| Gross Profit | 1.62B | 2.09B | 1.91B | 3.90B | 7.26B |
| EBITDA | 1.66B | 2.23B | 755.08M | 3.68B | 6.36B |
| Net Income | -983.01M | -140.61M | -883.96M | 755.41M | 2.78B |
Balance Sheet | |||||
| Total Assets | 28.75B | 30.22B | 30.77B | 31.46B | 28.96B |
| Cash, Cash Equivalents and Short-Term Investments | 3.81B | 2.70B | 2.77B | 2.14B | 1.44B |
| Total Debt | 5.48B | 5.44B | 6.10B | 4.57B | 3.42B |
| Total Liabilities | 11.76B | 12.03B | 12.37B | 12.02B | 10.21B |
| Stockholders Equity | 17.19B | 18.18B | 18.33B | 19.16B | 18.49B |
Cash Flow | |||||
| Free Cash Flow | 503.64M | 21.03M | -780.11M | 425.18M | 1.85B |
| Operating Cash Flow | 956.07M | 538.17M | 424.23M | 2.66B | 3.55B |
| Investing Cash Flow | -468.35M | -648.96M | -1.63B | -2.95B | -2.10B |
| Financing Cash Flow | -370.60M | 27.99M | 1.31B | 1.05B | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$40.18B | 11.73 | 10.24% | 4.82% | 10.08% | 33.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$116.98B | 16.65 | 4.06% | 4.59% | -9.32% | 5.05% | |
51 Neutral | HK$9.22B | -12.35 | 0.40% | 1.52% | -8.52% | -48.51% | |
50 Neutral | HK$12.95B | 29.47 | 6.91% | 1.29% | 15.17% | 39.36% | |
47 Neutral | HK$39.18B | -1.29 | -2.95% | 3.30% | -2.13% | -279.50% | |
45 Neutral | HK$1.65B | -0.83 | -5.53% | ― | -20.28% | -604.87% |