Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.51B | ¥ 18.12B | ¥ 21.49B | ¥ 24.66B | ¥ 20.89B |
Gross Profit | ¥ 2.09B | ¥ 1.91B | ¥ 4.23B | ¥ 7.26B | ¥ 6.96B |
Operating Income | ¥ 182.40M | ¥ -646.55M | ¥ 2.29B | ¥ 5.04B | ¥ 5.38B |
EBITDA | ¥ 2.23B | ¥ 755.08M | ¥ 3.65B | ¥ 6.36B | ¥ 6.80B |
Net Income | ¥ -140.61M | ¥ -883.96M | ¥ 755.41M | ¥ 2.78B | ¥ 3.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.70B | ¥ 2.77B | ¥ 2.14B | ¥ 1.44B | ¥ 1.42B |
Total Assets | ¥ 30.22B | ¥ 30.77B | ¥ 31.46B | ¥ 28.96B | ¥ 27.68B |
Total Debt | ¥ 5.44B | ¥ 6.10B | ¥ 3.68B | ¥ 3.42B | ¥ 4.89B |
Net Debt | ¥ 3.26B | ¥ 3.85B | ¥ 1.55B | ¥ 2.00B | ¥ 3.49B |
Total Liabilities | ¥ 12.03B | ¥ 12.37B | ¥ 12.02B | ¥ 10.21B | ¥ 11.80B |
Stockholders' Equity | ¥ 18.18B | ¥ 18.33B | ¥ 19.16B | ¥ 18.49B | ¥ 15.70B |
Cash Flow | |||||
Free Cash Flow | ¥ -285.94M | ¥ -780.11M | ¥ 425.18M | ¥ 1.85B | ¥ 2.26B |
Operating Cash Flow | ¥ 538.17M | ¥ 424.23M | ¥ 2.66B | ¥ 3.55B | ¥ 3.51B |
Investing Cash Flow | ¥ -648.96M | ¥ -1.63B | ¥ -2.95B | ¥ -2.10B | ¥ -1.33B |
Financing Cash Flow | ¥ 27.99M | ¥ 1.31B | ¥ 1.05B | ¥ -1.44B | ¥ -2.14B |