| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.37B | 8.34B | 9.02B | 8.49B | 8.00B |
| Gross Profit | 2.56B | 1.97B | 2.46B | 2.18B | 2.38B |
| EBITDA | 2.04B | 2.33B | 2.62B | 3.22B | 3.43B |
| Net Income | 856.81M | 626.18M | 421.28M | 1.21B | 1.59B |
Balance Sheet | |||||
| Total Assets | 35.25B | 36.29B | 32.90B | 30.24B | 26.65B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.16B | 922.66M | 1.42B | 3.59B |
| Total Debt | 11.96B | 11.56B | 10.68B | 9.53B | 9.13B |
| Total Liabilities | 21.33B | 22.47B | 18.73B | 16.85B | 14.86B |
| Stockholders Equity | 12.66B | 12.27B | 12.28B | 12.03B | 11.31B |
Cash Flow | |||||
| Free Cash Flow | -1.77B | -181.88M | -224.02M | -826.78M | -1.84B |
| Operating Cash Flow | 1.09B | 2.04B | 2.70B | 2.13B | 1.96B |
| Investing Cash Flow | -2.36B | -1.88B | -3.35B | -3.28B | -3.52B |
| Financing Cash Flow | 318.19M | 85.46M | 139.81M | -1.08B | 4.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$122.96B | 12.69 | 4.26% | 4.59% | -9.32% | 5.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$46.73B | 10.05 | 9.16% | 4.82% | 3.48% | 18.68% | |
50 Neutral | HK$14.37B | 17.75 | 6.91% | 1.29% | 15.17% | 39.36% | |
49 Neutral | HK$1.74B | -2.49 | -5.53% | ― | -20.28% | -604.87% | |
46 Neutral | HK$38.88B | -11.64 | -2.95% | 3.30% | -2.13% | -279.50% | |
43 Neutral | HK$3.97B | -72.16 | -16.84% | ― | -3.75% | -13.94% |