| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.40B | 91.03B | 141.00B | 132.02B | 167.95B |
| Gross Profit | 18.48B | 19.76B | 22.36B | 28.12B | 49.77B |
| EBITDA | 16.89B | 19.30B | 21.97B | 26.76B | 50.07B |
| Net Income | 8.25B | 7.70B | 10.43B | 15.66B | 33.27B |
Balance Sheet | |||||
| Total Assets | 256.11B | 254.64B | 246.19B | 243.98B | 230.51B |
| Cash, Cash Equivalents and Short-Term Investments | 64.55B | 70.74B | 70.57B | 68.62B | 93.81B |
| Total Debt | 27.86B | 27.58B | 20.29B | 22.14B | 11.90B |
| Total Liabilities | 52.34B | 54.26B | 48.22B | 47.98B | 38.69B |
| Stockholders Equity | 192.49B | 187.94B | 185.32B | 183.64B | 183.69B |
Cash Flow | |||||
| Free Cash Flow | 7.01B | 7.16B | 5.91B | -17.00B | 18.70B |
| Operating Cash Flow | 16.64B | 18.48B | 20.07B | 9.65B | 33.90B |
| Investing Cash Flow | -13.93B | -13.33B | -19.31B | -5.28B | -21.67B |
| Financing Cash Flow | -8.30B | -385.48M | -5.44B | -5.72B | -11.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$122.96B | 12.69 | 4.26% | 4.59% | -9.32% | 5.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$46.73B | 10.05 | 9.16% | 4.82% | 3.48% | 18.68% | |
50 Neutral | HK$14.37B | 17.75 | 6.91% | 1.29% | 15.17% | 39.36% | |
49 Neutral | HK$1.74B | -2.49 | -5.53% | ― | -20.28% | -604.87% | |
46 Neutral | HK$38.88B | -11.64 | -2.95% | 3.30% | -2.13% | -279.50% | |
44 Neutral | HK$3.38B | -8.90 | 0.52% | ― | -12.92% | 97.78% |