| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 215.14M | 184.84M | 307.26M | 372.34M | 589.46M |
| Gross Profit | -11.55M | -5.51M | -4.49M | 3.38M | 111.23M |
| EBITDA | -1.07M | -13.35M | -23.53M | -20.28M | 109.12M |
| Net Income | -66.77M | -58.63M | -36.52M | -40.47M | 46.54M |
Balance Sheet | |||||
| Total Assets | 528.62M | 1.04B | 1.15B | 1.03B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 159.27M | 342.36M | 472.28M | 474.30M | 496.95M |
| Total Debt | 104.92M | 300.60M | 262.72M | 180.26M | 137.78M |
| Total Liabilities | 191.18M | 565.39M | 516.96M | 454.37M | 431.95M |
| Stockholders Equity | 337.44M | 387.31M | 534.86M | 587.21M | 686.52M |
Cash Flow | |||||
| Free Cash Flow | 2.77M | -80.64M | -128.07M | 82.34M | -13.87M |
| Operating Cash Flow | 7.87M | -73.65M | -112.30M | 124.47M | 25.02M |
| Investing Cash Flow | 103.09M | 122.73M | 125.53M | -248.67M | -81.72M |
| Financing Cash Flow | -111.94M | 46.29M | -783.00K | 46.40M | 29.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$105.12B | 12.15 | 4.06% | 4.59% | -9.32% | 5.05% | |
52 Neutral | HK$43.74B | -11.31 | -2.95% | 3.30% | -2.13% | -279.50% | |
49 Neutral | HK$8.52B | 8.22 | 6.91% | 1.29% | 15.17% | 39.36% | |
48 Neutral | HK$4.47B | -75.07 | -16.84% | ― | -3.75% | -13.94% | |
45 Neutral | HK$1.35B | -1.18 | -5.53% | ― | -20.28% | -604.87% | |
44 Neutral | HK$2.84B | 2,233.28 | 0.02% | ― | -12.92% | 97.78% |