| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55B | 2.38B | 2.40B | 1.84B | 1.54B | 1.46B |
| Gross Profit | 500.32M | 459.68M | 459.12M | 363.64M | 338.25M | 360.78M |
| EBITDA | 301.76M | 280.20M | 269.73M | 180.16M | 180.36M | 229.68M |
| Net Income | 135.42M | 125.64M | 116.95M | 75.88M | 129.65M | 154.49M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 2.46B | 2.35B | 2.14B | 1.66B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 536.95M | 171.39M | 166.10M | 131.76M | 214.31M | 120.47M |
| Total Debt | 1.04B | 932.67M | 953.07M | 1.11B | 758.55M | 322.80M |
| Total Liabilities | 1.43B | 1.36B | 1.40B | 1.49B | 1.10B | 629.62M |
| Stockholders Equity | 1.44B | 990.63M | 864.96M | 590.94M | 531.32M | 528.46M |
Cash Flow | ||||||
| Free Cash Flow | 90.48M | 70.21M | 71.93M | -400.06M | -354.49M | 19.62M |
| Operating Cash Flow | 212.33M | 166.78M | 163.69M | -122.23M | 262.49M | 188.17M |
| Investing Cash Flow | -117.77M | -136.33M | -91.54M | -272.72M | -577.20M | -165.77M |
| Financing Cash Flow | 277.60M | -65.17M | -37.80M | 312.41M | 428.24M | -90.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$130.97B | 12.69 | 4.26% | 4.59% | -28.50% | 23.92% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.03B | 4.00 | 11.12% | 10.85% | -4.28% | -4.62% | |
60 Neutral | HK$12.51B | 17.75 | 6.91% | 1.29% | 20.56% | 254.64% | |
60 Neutral | HK$47.67B | 10.05 | 9.16% | 4.82% | 0.40% | 62.35% | |
49 Neutral | HK$2.00B | -2.49 | -5.53% | ― | -14.85% | ― | |
45 Neutral | HK$10.61B | 20.82 | 1.08% | 1.52% | ― | ― |