| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 870.17M | 938.32M | 1.01B | 959.90M | 1.23B |
| Gross Profit | 413.91M | 420.77M | 467.81M | 454.24M | 651.12M |
| EBITDA | 110.90M | -27.82M | 165.94M | 170.40M | 303.72M |
| Net Income | 57.67M | -76.89M | -16.85M | -33.14M | 32.16M |
Balance Sheet | |||||
| Total Assets | 673.32M | 822.45M | 912.17M | 910.46M | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 95.86M | 82.53M | 119.60M | 137.93M | 212.11M |
| Total Debt | 163.78M | 311.49M | 265.64M | 252.25M | 555.58M |
| Total Liabilities | 476.06M | 691.20M | 693.52M | 668.88M | 829.74M |
| Stockholders Equity | 212.77M | 149.15M | 228.81M | 248.98M | 304.48M |
Cash Flow | |||||
| Free Cash Flow | 166.80M | 82.15M | 162.25M | 162.28M | 171.71M |
| Operating Cash Flow | 198.33M | 120.17M | 220.05M | 230.22M | 213.99M |
| Investing Cash Flow | 18.23M | -14.84M | -41.65M | -40.92M | -30.45M |
| Financing Cash Flow | -174.09M | -132.69M | -175.40M | -237.85M | -275.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$264.00M | 1.94 | 31.30% | ― | -7.26% | ― | |
70 Outperform | HK$91.85M | -4.24 | 4.31% | ― | -1.14% | ― | |
68 Neutral | HK$2.42B | 10.67 | 10.57% | 9.18% | -1.66% | 0.45% | |
62 Neutral | HK$233.70M | 7.90 | 4.46% | ― | -9.35% | 3.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$194.06M | -61.61 | -5.53% | 10.75% | -23.76% | -9785.71% | |
42 Neutral | HK$175.51M | -7.63 | ― | ― | ― | ― |