| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 913.60M | 938.32M | 1.01B | 959.90M | 1.23B | 884.46M |
| Gross Profit | 440.31M | 420.77M | 467.81M | 454.24M | 651.12M | 396.29M |
| EBITDA | 39.64M | -27.82M | 165.94M | 170.40M | 303.72M | 187.82M |
| Net Income | -17.75M | -76.89M | -16.85M | -33.14M | 32.16M | -131.14M |
Balance Sheet | ||||||
| Total Assets | 719.13M | 822.45M | 912.17M | 910.46M | 1.13B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 103.81M | 82.53M | 119.60M | 137.93M | 212.11M | 299.67M |
| Total Debt | 365.21M | 311.49M | 265.64M | 252.25M | 555.58M | 630.95M |
| Total Liabilities | 582.57M | 691.20M | 693.52M | 668.88M | 829.74M | 1.02B |
| Stockholders Equity | 155.70M | 149.15M | 228.81M | 248.98M | 304.48M | 267.99M |
Cash Flow | ||||||
| Free Cash Flow | 125.44M | 82.15M | 162.25M | 162.28M | 171.71M | 349.39M |
| Operating Cash Flow | 164.05M | 120.17M | 220.05M | 230.22M | 213.99M | 382.43M |
| Investing Cash Flow | -37.80M | -14.84M | -41.65M | -40.92M | -30.45M | -125.68M |
| Financing Cash Flow | -106.21M | -132.69M | -175.40M | -237.85M | -275.62M | -116.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$83.40M | -4.24 | 4.49% | ― | -1.14% | ― | |
62 Neutral | HK$2.36B | 10.65 | 10.57% | 9.18% | 3.78% | -21.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$157.57M | -61.60 | -5.53% | 10.75% | -23.76% | -9785.71% | |
54 Neutral | HK$266.00M | 2.79 | 4.46% | ― | -7.95% | 98.95% | |
49 Neutral | HK$160.00M | 2.75 | -11.64% | ― | -5.89% | 71.06% | |
43 Neutral | HK$229.30M | 3.33 | ― | ― | ― | ― |