Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 938.32M | HK$ 1.01B | HK$ 959.90M | HK$ 1.23B | HK$ 884.46M |
Gross Profit | HK$ 420.77M | HK$ 467.81M | HK$ 454.24M | HK$ 651.12M | HK$ 396.29M |
Operating Income | HK$ -65.77M | HK$ 117.00K | HK$ -14.47M | HK$ 67.55M | HK$ -103.22M |
EBITDA | HK$ -27.82M | HK$ 165.94M | HK$ 170.40M | HK$ 303.72M | HK$ 187.82M |
Net Income | HK$ -76.89M | HK$ -16.85M | HK$ -36.51M | HK$ 32.16M | HK$ -136.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 82.53M | HK$ 130.46M | HK$ 119.94M | HK$ 185.89M | HK$ 299.67M |
Total Assets | HK$ 822.45M | HK$ 912.17M | HK$ 910.46M | HK$ 1.13B | HK$ 1.28B |
Total Debt | HK$ 311.49M | HK$ 265.64M | HK$ 252.25M | HK$ 397.04M | HK$ 630.95M |
Net Debt | HK$ 265.26M | HK$ 192.35M | HK$ 182.37M | HK$ 281.15M | HK$ 421.31M |
Total Liabilities | HK$ 691.20M | HK$ 693.52M | HK$ 668.88M | HK$ 829.74M | HK$ 1.02B |
Stockholders' Equity | HK$ 149.15M | HK$ 228.81M | HK$ 248.98M | HK$ 304.48M | HK$ 267.99M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 162.25M | HK$ 162.28M | HK$ 171.71M | HK$ 349.39M |
Operating Cash Flow | HK$ 102.78M | HK$ 220.05M | HK$ 230.22M | HK$ 213.99M | HK$ 382.43M |
Investing Cash Flow | HK$ 0.00 | HK$ -41.65M | HK$ -40.92M | HK$ -30.45M | HK$ -125.68M |
Financing Cash Flow | HK$ 0.00 | HK$ -175.40M | HK$ -237.85M | HK$ -275.62M | HK$ -116.00M |