| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.85B | 3.92B | 3.87B | 3.80B | 3.38B |
| Gross Profit | 2.15B | 2.23B | 2.26B | 2.15B | 1.93B |
| EBITDA | 312.00M | 879.00M | 540.00M | 448.00M | 272.00M |
| Net Income | 217.00M | 216.00M | 345.00M | 268.00M | 190.00M |
Balance Sheet | |||||
| Total Assets | 3.63B | 3.77B | 3.86B | 4.01B | 4.21B |
| Cash, Cash Equivalents and Short-Term Investments | 723.00M | 836.00M | 935.00M | 966.00M | 1.04B |
| Total Debt | 676.00M | 744.00M | 696.00M | 625.00M | 805.00M |
| Total Liabilities | 1.47B | 1.65B | 1.54B | 1.49B | 1.65B |
| Stockholders Equity | 2.02B | 2.00B | 2.19B | 2.32B | 2.40B |
Cash Flow | |||||
| Free Cash Flow | 454.00M | 644.00M | 906.00M | 788.00M | 469.00M |
| Operating Cash Flow | 520.00M | 710.00M | 993.00M | 854.00M | 511.00M |
| Investing Cash Flow | -38.00M | 149.00M | -207.00M | -120.00M | -63.00M |
| Financing Cash Flow | -643.00M | -779.00M | -925.00M | -853.00M | -641.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$1.16T | 0.40 | 20.11% | 0.93% | 12.90% | 18.26% | |
69 Neutral | HK$4.28B | 11.56 | 8.63% | 4.83% | -4.56% | -14.23% | |
69 Neutral | HK$11.06B | 9.90 | 9.08% | 4.94% | 4.29% | 5.23% | |
68 Neutral | HK$2.42B | 10.67 | 10.57% | 9.18% | -1.66% | 0.45% | |
68 Neutral | HK$18.42B | 5.72 | 13.32% | 9.65% | -5.63% | -31.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | HK$175.51M | -7.63 | ― | ― | ― | ― |