| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.14B | 27.01B | 28.93B | 27.07B | 31.88B | 36.01B |
| Gross Profit | 9.44B | 10.38B | 12.08B | 11.28B | 13.82B | 14.68B |
| EBITDA | 2.30B | 3.14B | 4.58B | 3.14B | 4.17B | 6.64B |
| Net Income | 1.19B | 1.29B | 2.21B | 1.84B | 2.45B | 2.77B |
Balance Sheet | ||||||
| Total Assets | 17.89B | 14.90B | 14.54B | 16.82B | 17.80B | 17.71B |
| Cash, Cash Equivalents and Short-Term Investments | 5.65B | 2.59B | 1.96B | 2.38B | 1.75B | 1.23B |
| Total Debt | 5.72B | 4.06B | 2.71B | 4.21B | 3.57B | 4.99B |
| Total Liabilities | 8.08B | 5.84B | 4.69B | 6.99B | 7.21B | 8.00B |
| Stockholders Equity | 9.81B | 9.06B | 9.85B | 9.83B | 10.58B | 9.71B |
Cash Flow | ||||||
| Free Cash Flow | 2.17B | 3.38B | 2.73B | 3.99B | 4.97B | 4.06B |
| Operating Cash Flow | 2.50B | 3.76B | 3.13B | 4.35B | 5.69B | 4.71B |
| Investing Cash Flow | -309.10M | -297.50M | -198.10M | -305.60M | -671.30M | 2.10B |
| Financing Cash Flow | -2.50B | -2.83B | -3.33B | -3.44B | -4.49B | -8.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$4.87B | 9.34 | 10.59% | 4.83% | -7.34% | -28.66% | |
74 Outperform | HK$13.82B | 8.94 | 15.27% | 4.94% | -12.29% | 21.00% | |
68 Neutral | HK$17.36B | 13.37 | 12.82% | 9.65% | -5.66% | -31.36% | |
67 Neutral | HK$2.39B | 11.02 | 10.57% | 9.18% | 3.78% | -21.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | HK$4.34B | -28.21 | -5.37% | 0.32% | 1.21% | -5.68% | |
37 Underperform | HK$274.59M | ― | ― | ― | ― | ― |
Topsports International reported that its total retail and wholesale sales fell by a high single-digit percentage year-on-year in the third quarter of FY2025/26, reflecting softer market demand or ongoing adjustments in its sales network. As of 30 November 2025, the gross selling area of its directly-operated stores shrank by 1.3% quarter-on-quarter and 13.4% year-on-year, underscoring a continued rationalisation of its brick‑and‑mortar footprint and signalling a potential shift in its operating strategy that could affect revenue scale and the experience of consumers and downstream retail partners, with investors cautioned that the figures are unaudited and subject to change.
The most recent analyst rating on (HK:6110) stock is a Hold with a HK$3.50 price target. To see the full list of analyst forecasts on Topsports International Holdings Limited stock, see the HK:6110 Stock Forecast page.