| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.78B | 13.58B | 14.35B | 12.93B | 10.01B |
| Gross Profit | 5.62B | 5.87B | 6.05B | 5.29B | 4.18B |
| EBITDA | 1.75B | 2.09B | 1.93B | 1.72B | 1.55B |
| Net Income | 1.34B | 1.24B | 1.03B | 921.69M | 908.34M |
Balance Sheet | |||||
| Total Assets | 16.91B | 15.97B | 17.33B | 16.49B | 14.62B |
| Cash, Cash Equivalents and Short-Term Investments | 4.14B | 2.98B | 3.29B | 3.91B | 3.93B |
| Total Debt | 2.76B | 3.10B | 3.80B | 3.47B | 2.74B |
| Total Liabilities | 6.78B | 7.27B | 8.40B | 8.19B | 6.63B |
| Stockholders Equity | 10.10B | 8.70B | 8.86B | 8.24B | 7.93B |
Cash Flow | |||||
| Free Cash Flow | 708.12M | 909.58M | 759.21M | 193.03M | 33.96M |
| Operating Cash Flow | 965.40M | 1.23B | 1.25B | 571.83M | 701.35M |
| Investing Cash Flow | -415.38M | 651.40M | -915.03M | -872.60M | -328.63M |
| Financing Cash Flow | -437.95M | -2.20B | -461.44M | -236.10M | 96.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$4.28B | 11.87 | 8.63% | 4.83% | -7.34% | -28.66% | |
69 Neutral | HK$12.26B | 9.54 | 9.08% | 4.94% | -12.29% | 21.00% | |
68 Neutral | HK$16.99B | 5.77 | 13.24% | 9.65% | -5.66% | -31.36% | |
62 Neutral | HK$2.38B | 10.65 | 10.57% | 9.18% | 3.78% | -21.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$266.00M | 8.11 | 4.46% | ― | -7.95% | 98.95% | |
42 Neutral | HK$4.16B | -44.65 | -5.51% | 0.32% | 1.21% | -5.68% |