| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 305.47M | 307.56M | 304.73M | 279.15M | 323.50M | 352.16M |
| Gross Profit | 281.40M | 281.23M | 275.60M | 156.05M | 188.83M | 145.93M |
| EBITDA | 56.35M | 63.13M | -22.99M | 80.58M | 183.25M | -46.19M |
| Net Income | -128.07M | -143.12M | -205.91M | -81.66M | 36.50M | -216.33M |
Balance Sheet | ||||||
| Total Assets | 4.44B | 4.42B | 4.88B | 5.14B | 5.77B | 5.32B |
| Cash, Cash Equivalents and Short-Term Investments | 164.98M | 158.95M | 235.62M | 228.81M | 436.44M | 348.50M |
| Total Debt | 1.38B | 1.39B | 1.58B | 1.63B | 1.83B | 1.81B |
| Total Liabilities | 2.10B | 2.10B | 2.34B | 2.29B | 2.60B | 2.42B |
| Stockholders Equity | 2.33B | 2.31B | 2.53B | 2.83B | 3.14B | 2.89B |
Cash Flow | ||||||
| Free Cash Flow | 159.78M | 239.22M | 157.14M | -59.49M | -28.55M | -91.01M |
| Operating Cash Flow | 163.76M | 243.03M | 183.35M | 16.14M | 78.50M | 46.48M |
| Investing Cash Flow | 70.48M | 49.88M | -18.02M | 60.08M | -102.70M | -129.05M |
| Financing Cash Flow | -258.41M | -347.02M | -136.13M | -240.88M | -76.56M | 92.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$4.30B | 11.87 | 8.63% | 4.83% | -7.34% | -28.66% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$2.36B | 10.65 | 10.57% | 9.18% | 3.78% | -21.19% | |
54 Neutral | HK$266.00M | 2.79 | 4.46% | ― | -7.95% | 98.95% | |
49 Neutral | HK$512.00M | -22.08 | -3.49% | ― | 25.11% | 64.76% | |
43 Neutral | HK$229.30M | 3.33 | ― | ― | ― | ― | |
42 Neutral | HK$4.13B | -44.65 | -5.51% | 0.32% | 1.21% | -5.68% |