| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 308.75M | 307.56M | 304.73M | 279.15M | 323.50M |
| Gross Profit | 285.48M | 281.23M | 275.60M | 156.05M | 188.83M |
| EBITDA | 72.24M | 63.13M | -22.99M | 80.58M | 183.25M |
| Net Income | -32.95M | -143.12M | -205.91M | -81.66M | 36.50M |
Balance Sheet | |||||
| Total Assets | 4.52B | 4.42B | 4.88B | 5.14B | 5.77B |
| Cash, Cash Equivalents and Short-Term Investments | 322.40M | 158.95M | 235.62M | 228.81M | 436.44M |
| Total Debt | 1.33B | 1.39B | 1.58B | 1.63B | 1.83B |
| Total Liabilities | 2.16B | 2.10B | 2.34B | 2.29B | 2.60B |
| Stockholders Equity | 2.36B | 2.31B | 2.53B | 2.83B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 96.37M | 239.22M | 157.14M | -59.49M | -28.55M |
| Operating Cash Flow | 102.10M | 243.03M | 183.35M | 16.14M | 78.50M |
| Investing Cash Flow | -1.93M | 49.88M | -18.02M | 60.08M | -102.70M |
| Financing Cash Flow | -71.58M | -347.02M | -136.13M | -240.88M | -76.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$280.00M | 1.94 | 31.30% | ― | -7.26% | ― | |
69 Neutral | HK$4.35B | 10.50 | 8.63% | 4.83% | -4.56% | -14.23% | |
68 Neutral | HK$2.42B | 10.67 | 10.57% | 9.18% | -1.66% | 0.45% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | HK$4.19B | -138.74 | -1.40% | 0.32% | 0.39% | 80.59% | |
55 Neutral | HK$187.43M | -61.61 | -5.53% | 10.75% | -23.76% | -9785.71% | |
41 Neutral | HK$150.03M | -7.63 | ― | ― | ― | ― |