| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.06B | 2.27B | 2.33B | 2.33B | 2.70B |
| Gross Profit | 1.05B | 1.20B | 1.21B | 1.14B | 1.33B |
| EBITDA | 104.17M | 122.51M | 299.51M | 85.11M | 139.85M |
| Net Income | 31.62M | 30.95M | 39.57M | 12.43M | -89.68M |
Balance Sheet | |||||
| Total Assets | 1.95B | 2.61B | 3.01B | 3.52B | 3.02B |
| Cash, Cash Equivalents and Short-Term Investments | 203.90M | 186.89M | 192.42M | 252.19M | 677.23M |
| Total Debt | 680.84M | 1.12B | 1.45B | 1.97B | 1.30B |
| Total Liabilities | 1.18B | 1.88B | 2.30B | 2.83B | 2.28B |
| Stockholders Equity | 769.47M | 735.49M | 710.80M | 684.40M | 733.32M |
Cash Flow | |||||
| Free Cash Flow | 232.82M | 38.85M | 212.00M | 130.62M | 28.05M |
| Operating Cash Flow | 320.21M | 171.68M | 297.78M | 244.71M | 177.73M |
| Investing Cash Flow | -86.78M | -106.38M | -114.11M | -126.09M | -169.15M |
| Financing Cash Flow | -237.66M | -69.03M | -242.27M | -563.79M | -97.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$264.00M | 1.94 | 31.30% | ― | -7.26% | ― | |
70 Outperform | HK$91.85M | -4.24 | 4.31% | ― | -1.14% | ― | |
68 Neutral | HK$2.42B | 6.02 | 10.57% | 9.18% | -1.66% | 0.45% | |
62 Neutral | HK$233.70M | 7.90 | 4.46% | ― | -9.35% | 3.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$194.06M | -61.61 | -5.53% | 10.75% | -23.76% | -9785.71% | |
42 Neutral | HK$175.51M | -3.72 | ― | ― | ― | ― |