| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 676.93M | 673.56M | 630.17M | 594.20M | 563.54M |
| Gross Profit | 115.30M | 100.70M | 93.44M | 109.05M | 106.71M |
| EBITDA | 27.97M | 26.20M | 36.81M | 44.16M | 49.85M |
| Net Income | 25.84M | 49.23M | 27.89M | 34.39M | 39.92M |
Balance Sheet | |||||
| Total Assets | 671.84M | 570.32M | 440.35M | 354.98M | 340.15M |
| Cash, Cash Equivalents and Short-Term Investments | 68.14M | 94.76M | 148.57M | 60.67M | 70.43M |
| Total Debt | 81.73M | 59.75M | 6.93M | 7.20M | 17.45M |
| Total Liabilities | 212.36M | 185.42M | 141.53M | 156.22M | 165.66M |
| Stockholders Equity | 454.78M | 384.90M | 298.82M | 177.03M | 142.64M |
Cash Flow | |||||
| Free Cash Flow | -32.29M | -71.81M | -4.86M | 4.47M | 13.12M |
| Operating Cash Flow | 20.90M | -53.10M | 6.87M | 6.73M | 18.03M |
| Investing Cash Flow | -107.40M | -79.77M | -11.63M | 1.82M | -7.42M |
| Financing Cash Flow | 62.72M | 75.41M | 98.61M | -5.07M | -22.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$735.00M | 6.12 | 23.07% | 5.98% | -0.19% | 19.04% | |
66 Neutral | HK$1.53B | 4.63 | 39.78% | 9.92% | -23.31% | -44.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$87.73M | 2.60 | 10.10% | ― | -3.40% | 515.63% | |
49 Neutral | HK$2.24B | 40.13 | 5.58% | ― | 3.16% | -53.52% | |
41 Neutral | HK$25.99M | -3.98 | -3.96% | ― | -14.18% | 23.83% | |
39 Underperform | HK$1.05B | -144.69 | -4.10% | ― | -21.89% | -193.36% |