| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 532.72M | 673.56M | 630.17M | 594.20M | 563.54M | 465.66M |
| Gross Profit | 94.53M | 100.70M | 93.44M | 109.05M | 106.71M | 89.01M |
| EBITDA | 19.78M | 26.20M | 36.81M | 44.16M | 49.85M | 49.89M |
| Net Income | 27.48M | 49.23M | 27.89M | 34.39M | 39.92M | 31.31M |
Balance Sheet | ||||||
| Total Assets | 635.97M | 570.32M | 440.35M | 354.98M | 340.15M | 303.28M |
| Cash, Cash Equivalents and Short-Term Investments | 104.95M | 94.76M | 148.57M | 60.67M | 70.43M | 79.96M |
| Total Debt | 50.00M | 59.75M | 6.93M | 7.20M | 17.45M | 7.71M |
| Total Liabilities | 199.58M | 185.42M | 141.53M | 156.22M | 165.66M | 135.59M |
| Stockholders Equity | 436.39M | 384.90M | 298.82M | 177.03M | 142.64M | 141.44M |
Cash Flow | ||||||
| Free Cash Flow | -9.34M | -71.81M | -4.86M | 4.47M | 13.12M | 19.18M |
| Operating Cash Flow | -1.26M | -53.10M | 6.87M | 6.73M | 18.03M | 24.04M |
| Investing Cash Flow | -53.53M | -79.77M | -11.63M | 1.82M | -7.42M | -5.42M |
| Financing Cash Flow | 64.57M | 75.41M | 98.61M | -5.07M | -22.75M | -5.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$700.97M | 7.71 | 23.07% | 5.98% | -0.19% | 19.04% | |
72 Outperform | HK$1.91B | 40.13 | 5.58% | ― | 7.18% | 103.97% | |
66 Neutral | HK$1.41B | 4.60 | 39.78% | 9.92% | -23.31% | -44.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$75.98M | 2.59 | 10.10% | ― | -3.40% | 515.63% | |
48 Neutral | HK$28.35M | -4.31 | -3.96% | ― | 15.60% | 62.35% | |
42 Neutral | HK$1.29B | -148.53 | -4.10% | ― | 4.71% | ― |