| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 972.02M | 981.33M | 983.22M | 976.57M | 841.94M | 829.93M |
| Gross Profit | 452.82M | 320.16M | 900.19M | 306.92M | 245.16M | 325.49M |
| EBITDA | 180.80M | 306.73M | 263.12M | 310.30M | 293.19M | 380.03M |
| Net Income | 83.83M | 81.26M | 68.28M | 110.32M | 67.43M | 170.34M |
Balance Sheet | ||||||
| Total Assets | 1.37B | 1.43B | 1.25B | 1.22B | 1.26B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 632.54M | 746.48M | 485.16M | 271.76M | 234.86M | 370.40M |
| Total Debt | 164.56M | 170.22M | 171.81M | 263.16M | 289.52M | 236.59M |
| Total Liabilities | 1.02B | 1.08B | 934.52M | 909.88M | 959.18M | 999.45M |
| Stockholders Equity | 350.67M | 353.63M | 310.95M | 312.08M | 301.11M | 352.42M |
Cash Flow | ||||||
| Free Cash Flow | 371.76M | 388.39M | 386.50M | 251.09M | 95.75M | 71.93M |
| Operating Cash Flow | 380.77M | 403.16M | 402.98M | 280.07M | 186.17M | 123.35M |
| Investing Cash Flow | -6.27M | -236.00K | -5.27M | -23.86M | -93.24M | -33.52M |
| Financing Cash Flow | -148.43M | -140.44M | -186.31M | -217.90M | -219.42M | -141.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$632.91M | 7.79 | 24.41% | 5.98% | -0.19% | 19.04% | |
69 Neutral | HK$3.65B | 71.13 | 49.25% | ― | 56.28% | -9.91% | |
66 Neutral | HK$1.61B | 10.00 | 36.52% | 9.92% | -23.31% | -44.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$380.00M | 34.93 | 7.67% | ― | -20.59% | ― | |
46 Neutral | HK$67.84M | 3.81 | 10.10% | ― | -3.40% | 515.63% |